LXP Industrial Trust
Real EstateNYSE:LXP · New York Stock Exchange
+$0.45 today
Vol 0.35M · Avg 0.49M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$347.3M of revenue converted into $93.9M of net income for the selected period. Gross margin is -16.9% and net margin is 26.9%, showing how much revenue survives after costs and taxes. EPS is $1.50, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $350.2M -2.3% | $358.5M +5.3% | $340.5M +6.0% | $321.2M -6.6% | $344.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $457.6M +80.6% | $253.4M +4.7% | $241.9M +2.8% | $235.4M +4.9% | $224.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$107.4M -202.2% | $105.1M +6.6% | $98.6M +14.9% | $85.8M -28.2% | $119.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | -30.7% -60.0pp | 29.3% +0.4pp | 29.0% +2.2pp | 26.7% -8.0pp | 34.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $40.1M +0.0% | $40.0M +10.2% | $36.3M -6.4% | $38.8M +9.4% | $35.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | -$156.6M -491.6% | $40.0M +10.1% | $36.3M -6.5% | $38.8M +9.4% | $35.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $196.6M +1.9% | $192.9M +1.1% | $190.7M +5.6% | $180.6M +2.2% | $176.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $374.0M +23.8% | $302.0M +10.9% | $272.3M -20.7% | $343.3M -43.7% | $609.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 106.8% +22.5pp | 84.3% +4.3pp | 80.0% -26.9pp | 106.9% -70.4pp | 177.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $49.2M -24.5% | $65.1M +4.5% | $62.3M +32.5% | $47.0M -44.1% | $84.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 14.0% -4.1pp | 18.2% -0.1pp | 18.3% +3.7pp | 14.6% -9.8pp | 24.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $59.1M -11.2% | $66.5M +43.3% | $46.4M +2.1% | $45.4M -2.8% | $46.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $69.1M +408.8% | -$22.4M +12.7% | -$25.7M -136.5% | $70.3M -76.7% | $302.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $118.3M +177.0% | $42.7M +16.6% | $36.6M -68.8% | $117.3M -69.6% | $386.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 33.8% +21.9pp | 11.9% +1.2pp | 10.8% -25.8pp | 36.5% -75.8pp | 112.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $699.0K +650.4% | -$127.0K -118.1% | $703.0K -36.2% | $1.1M -14.8% | $1.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $113.2M +154.1% | $44.5M +46.6% | $30.4M -73.3% | $113.8M -70.3% | $382.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 32.3% +19.9pp | 12.4% +3.5pp | 8.9% -26.5pp | 35.4% -75.8pp | 111.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +180.0% | $1 +58.5% | $0 -78.4% | $2 -71.9% | $7 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +180.0% | $1 +59.1% | $0 -78.5% | $2 -71.6% | $7 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $58.4M +0.2% | $58.3M +0.4% | $58.0M +3.7% | $56.0M +0.8% | $55.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $58.6M +0.4% | $58.3M +0.1% | $58.2M +3.1% | $56.5M -1.7% | $57.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
First Industrial Realty Trust, Inc.
NYSE:FR
$8.43B
Rexford Industrial Realty, Inc.
NYSE:REXR
$8.12B
Terreno Realty Corporation
NYSE:TRNO
$7.15B
Kite Realty Group Trust
NYSE:KRG
$5.93B
Cousins Properties Incorporated
NYSE:CUZ
$4.77B
Kilroy Realty Corporation
NYSE:KRC
$4.46B
COPT Defense Properties
NYSE:CDP
$3.92B
Plymouth Industrial REIT, Inc.
PLYM
$979.23M
One Liberty Properties, Inc.
NYSE:OLP
$536.76M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does LXP generate?
LXP Industrial Trust (LXP) reported $350.23M of revenue in fiscal 2025.
Is LXP profitable?
LXP Industrial Trust (LXP) reported $113.16M of net income, with a net margin of 32.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.