Lamb Weston Holdings, Inc.
Consumer DefensiveNYSE:LW · New York Stock Exchange
+$0.10 today
Vol 0.72M · Avg 2.63M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$6.5B of revenue converted into $300.3M of net income for the selected period. Gross margin is 20.6% and net margin is 4.6%, showing how much revenue survives after costs and taxes. EPS is $2.14, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.5B -0.3% | $6.5B +20.9% | $5.4B +30.5% | $4.1B +11.7% | $3.7B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $5.1B +7.5% | $4.7B +20.0% | $3.9B +19.9% | $3.3B +15.1% | $2.8B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.4B -20.8% | $1.8B +23.4% | $1.4B +72.1% | $832.0M +0.0% | $832.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 21.7% -5.6pp | 27.3% +0.6pp | 26.8% +6.5pp | 20.3% -2.4pp | 22.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 -100.0% | $12.9M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $633.5M -9.7% | $701.4M +27.5% | $550.0M +41.9% | $387.6M +8.5% | $357.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $733.5M +4.6% | $701.4M +27.5% | $550.0M +41.9% | $387.6M +8.5% | $357.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $407.5M +32.8% | $306.8M +37.7% | $222.8M +16.0% | $192.1M +2.3% | $187.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.1B -22.2% | $1.4B -10.7% | $1.6B +150.2% | $625.8M -5.6% | $662.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 16.9% -4.8pp | 21.6% -7.6pp | 29.3% +14.0pp | 15.3% -2.8pp | 18.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $665.1M -37.6% | $1.1B +20.8% | $882.1M +98.5% | $444.4M -6.4% | $474.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 10.3% -6.2pp | 16.5% -0.0pp | 16.5% +5.6pp | 10.8% -2.1pp | 12.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $180.0M +32.5% | $135.8M +24.4% | $109.2M -32.2% | $161.0M +36.1% | $118.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$164.8M -50.1% | -$109.8M -131.2% | $351.4M +304.7% | -$171.7M -158.2% | -$66.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $500.3M -47.6% | $955.5M -22.5% | $1.2B +352.3% | $272.7M -33.2% | $408.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 7.8% -7.0pp | 14.8% -8.3pp | 23.1% +16.4pp | 6.7% -4.5pp | 11.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $143.1M -37.8% | $230.0M +2.4% | $224.6M +212.8% | $71.8M -20.7% | $90.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $357.2M -50.8% | $725.5M -28.1% | $1.0B +402.2% | $200.9M -36.8% | $317.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | 5.5% -5.7pp | 11.2% -7.6pp | 18.9% +14.0pp | 4.9% -3.8pp | 8.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 -49.9% | $5 -28.2% | $7 +405.8% | $1 -36.4% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 -49.8% | $5 -28.3% | $7 +403.6% | $1 -36.1% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $142.2M -1.9% | $144.9M +0.3% | $144.5M -0.7% | $145.5M -0.6% | $146.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $142.7M -2.0% | $145.6M +0.3% | $145.2M -0.5% | $145.9M -0.8% | $147.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
The J. M. Smucker Company
NYSE:SJM
$12.34B
Smithfield Foods, Inc.
NASDAQ:SFD
$10.55B
Molson Coors Beverage Company
NYSE:TAP
$7.78B
New Oriental Education & Technology Group Inc.
NYSE:EDU
$7.45B
Pilgrim's Pride Corporation
NASDAQ:PPC
$7.16B
Campbell Soup Company
NASDAQ:CPB
$6.78B
Conagra Brands, Inc.
NYSE:CAG
$6.52B
Ingredion Incorporated
NYSE:INGR
$6.38B
Ollie's Bargain Outlet Holdings, Inc.
NASDAQ:OLLI
$5.11B
Post Holdings, Inc.
NYSE:POST
$4.21B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does LW generate?
Lamb Weston Holdings, Inc. (LW) reported $6.45B of revenue in fiscal 2025.
Is LW profitable?
Lamb Weston Holdings, Inc. (LW) reported $357.20M of net income, with a net margin of 5.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.