LuxExperience B.V.
Consumer CyclicalNYSE:LUXE · New York Stock Exchange
+$0.01 today
Vol 0.39M · Avg 0.27M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $552.3M +2317.1% | -$24.9M -34.1% | -$18.6M -99.3% | -$9.3M +71.4% | -$32.6M | $476.4M | $465.2M | -$1.6B |
| Depreciation & Amortization | $25.4M +67.1% | $15.2M +30.5% | $11.7M +28.2% | $9.1M +10.4% | $8.2M | $1.2B | $631.8M | $1.5B |
| Deferred Income Tax | $0 +100.0% | -$1.8M -130.9% | $5.9M -47.5% | $11.2M -28.0% | $15.5M | -$1.5B | $304.2M | $472.2M |
| Stock-Based Compensation | $20.3M +10.5% | $18.4M -38.7% | $30.0M -42.7% | $52.3M -30.5% | $75.3M | $354.6M | -$1.6B | $1.2B |
| Change in Working Capital | $23.3M +108.9% | $11.2M +110.0% | -$111.2M -1112.8% | -$9.2M +85.7% | -$64.0M | -$1.6B | $1.5B | $1.0B |
| Accounts Receivables | -$2.7M +37.1% | -$4.3M -668.6% | $755.0K +123.3% | -$3.2M -1409.8% | -$215.0K | $1.3B | $626.2M | $1.3B |
| Inventory | -$6.6M +36.4% | -$10.4M +92.0% | -$130.1M -869.5% | $16.9M +121.7% | -$77.9M | $1.2B | $1.1B | $1.2B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | -$1.5B | $433.0M | $1.0B |
| Other Working Capital | $32.6M +26.3% | $25.8M +42.5% | $18.1M +179.4% | -$22.8M -262.1% | $14.1M | $1.3B | $601.0M | -$1.6B |
| Other Non-Cash Items | -$651.9M -8063.0% | -$8.0M -129.3% | $27.3M +3724.3% | $713.0K +103.8% | -$19.0M | -$1.5B | $300.0M | $468.0M |
| Operating Cash Flow | -$30.6M -405.5% | $10.0M +118.2% | -$55.0M -200.5% | $54.8M +429.7% | -$16.6M | $8.9B | $10.5B | $12.2B |
| Capital Expenditures | -$3.9M +67.0% | -$11.8M +48.1% | -$22.8M -90.9% | -$11.9M -306.4% | -$2.9M | $1.4B | $697.6M | $1.4B |
| Acquisitions (Net) | $622.5M | $0 | $0 | $0 | $0 | $1.1B | $1.3B | $1.4B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $1.4B | $1.3B | $1.1B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $318.2M | -$1.5B | $1.0B |
| Other Investing Activities | $100.0K | $0 -100.0% | $2.0K | $0 -100.0% | $40.0K | $370.0M | $1.2B | $974.8M |
| Investing Cash Flow | $618.7M +5339.2% | -$11.8M +48.1% | -$22.8M -90.9% | -$11.9M -312.0% | -$2.9M | $6.4B | $5.1B | $6.8B |
| Debt Repayment | -$10.1M -27.4% | -$7.9M -95.2% | -$4.1M +25.2% | -$5.4M +97.1% | -$187.5M | $759.2M | $1.1B | $1.2B |
| Common Stock Issued | $0 | $0 | $0 | $0 -100.0% | $283.2M | $946.8M | $812.4M | $980.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | -$1.6B | $1.5B | $1.0B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $613.6M | $692.0M | $1.1B |
| Other Financing Activities | $10.2M +290.6% | -$5.4M -287.0% | -$1.4M -119.9% | -$629.0K +92.9% | -$8.8M | $1.3B | $1.1B | $529.6M |
| Financing Cash Flow | $100.0K +100.8% | -$13.3M -144.0% | -$5.4M +10.1% | -$6.1M -107.0% | $86.9M | $13.9B | -$15.5B | $3.2B |
| Effect of Forex Changes | $300.0K +566.8% | $45.0K +136.9% | -$122.0K -57.4% | -$77.5K -263.2% | -$21.3K | $1.1B | $990.2M | $855.8M |
| Net Change in Cash | $588.5M +4015.7% | -$15.0M +82.0% | -$83.4M -326.9% | $36.7M -45.5% | $67.4M | $4.9B | $6.5B | $8.2B |
| Free Cash Flow | -$34.5M -1823.1% | -$1.8M +97.7% | -$77.8M -281.5% | $42.9M +319.2% | -$19.6M | -$16.8B | $11.1B | $5.4B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Aeva Technologies, Inc.
NASDAQ:AEVA
$1.57B
Accel Entertainment, Inc.
NYSE:ACEL
$1.07B
D-Market Elektronik Hizmetler ve Ticaret A.S.
NASDAQ:HEPS
$888.23M
Standard Motor Products, Inc.
NYSE:SMP
$877.17M
The ODP Corporation
ODP
$843.29M
Sabre Corporation
NASDAQ:SABR
$672.03M
Hovnanian Enterprises, Inc.
NYSE:HOV
$612.25M
Camping World Holdings, Inc.
NYSE:CWH
$506.89M
ECARX Holdings, Inc.
NASDAQ:ECX
$418.87M
SES AI Corporation
NYSE:SES
$348.18M
SEC Filings
Recent regulatory filings
No filings found.
Does LUXE generate free cash flow?
LuxExperience B.V. (LUXE) generated -$34,500,000.00 of free cash flow in fiscal 2024.
How much operating cash flow does LUXE produce?
Operating cash flow was -$30,600,000.00, before capital expenditures of $3.90M.
Explore More
Continue the stock analysis
Jump to another research area for this company.