Life Time Group Holdings, Inc.
NYSE:LTH · New York Stock Exchange
+$0.34 today
Vol 3.21M · Avg 3.07M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:LTH · Revenue to Net Income
Key Ratios
Analysis
$3.1B of revenue converted into $385.6M of net income for the selected period. Gross margin is 57.9% and net margin is 12.6%, showing how much revenue survives after costs and taxes. EPS is $1.70, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.0B +14.3% | $2.6B +18.2% | $2.2B +21.6% | $1.8B +38.3% | $1.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.6B +12.7% | $1.4B +17.6% | $1.2B +10.9% | $1.1B +26.6% | $844.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.4B +16.1% | $1.2B +19.0% | $1.0B +36.8% | $754.3M +59.2% | $474.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 47.6% +0.8pp | 46.9% +0.3pp | 46.6% +5.2pp | 41.4% +5.4pp | 36.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $583.8M +11.0% | $526.0M +10.4% | $476.3M +3.5% | $460.1M -33.8% | $694.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $945.4M +8.5% | $871.1M +7.9% | $807.0M +25.4% | $643.7M -33.6% | $969.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $296.3M +7.9% | $274.7M +12.4% | $244.4M +6.8% | $228.9M -2.7% | $235.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $789.8M +25.1% | $631.5M +34.4% | $470.0M +38.3% | $339.8M +230.7% | -$260.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 26.4% +2.3pp | 24.1% +2.9pp | 21.2% +2.6pp | 18.6% +38.4pp | -19.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $481.3M +34.6% | $357.5M +58.7% | $225.2M +103.6% | $110.6M +122.3% | -$495.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 16.1% +2.4pp | 13.6% +3.5pp | 10.2% +4.1pp | 6.1% +43.6pp | -37.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 -100.0% | $148.1M +13.2% | $130.8M +15.2% | $113.5M -49.4% | $224.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $12.2M +108.2% | -$148.7M -14.0% | -$130.4M -15.2% | -$113.2M +49.6% | -$224.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $493.5M +136.4% | $208.8M +120.2% | $94.8M +3720.7% | -$2.6M +99.6% | -$719.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 16.5% +8.5pp | 8.0% +3.7pp | 4.3% +4.4pp | -0.1% +54.5pp | -54.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $119.8M +128.1% | $52.5M +180.5% | $18.7M +2369.9% | -$825.0K +99.4% | -$140.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $373.7M +139.2% | $156.2M +105.4% | $76.1M +4342.2% | -$1.8M +99.7% | -$579.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 12.5% +6.5pp | 6.0% +2.5pp | 3.4% +3.5pp | -0.1% +43.9pp | -44.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +122.1% | $1 +97.4% | $0 +4293.5% | -$0 +99.7% | -$3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +124.3% | $1 +100.0% | $0 +4078.5% | -$0 +99.7% | -$3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $218.0M +8.1% | $201.6M +3.1% | $195.7M +1.1% | $193.6M +0.3% | $193.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $225.5M +6.8% | $211.2M +3.5% | $204.0M +5.4% | $193.6M +0.3% | $193.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Macy's, Inc.
NYSE:M
$6.40B
Wyndham Hotels & Resorts, Inc.
NYSE:WH
$6.33B
Urban Outfitters, Inc.
NASDAQ:URBN
$6.32B
Acushnet Holdings Corp.
NYSE:GOLF
$6.01B
Boot Barn Holdings, Inc.
NYSE:BOOT
$5.14B
Reynolds Consumer Products Inc.
NASDAQ:REYN
$4.92B
Vail Resorts, Inc.
NYSE:MTN
$4.69B
Atour Lifestyle Holdings Limited
NASDAQ:ATAT
$4.61B
Mattel, Inc.
NASDAQ:MAT
$3.98B
Thor Industries, Inc.
NYSE:THO
$3.78B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does LTH generate?
Life Time Group Holdings, Inc. (LTH) reported $3.00B of revenue in fiscal 2025.
Is LTH profitable?
Life Time Group Holdings, Inc. (LTH) reported $373.67M of net income, with a net margin of 12.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.