Lemonade, Inc.
Financial ServicesNYSE:LMND · New York Stock Exchange
+$0.34 today
Vol 1.10M · Avg 1.75M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$165.5M +18.2% | -$202.2M +14.6% | -$236.9M +20.4% | -$297.8M -23.4% | -$241.3M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $15.2M -24.0% | $20.0M +0.0% | $20.0M +63.9% | $12.2M +229.7% | $3.7M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 +100.0% | -$4.2M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $64.5M +7.7% | $59.9M +1.0% | $59.3M +34.5% | $44.1M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $58.5M -42.1% | $101.1M +252.3% | $28.7M -40.1% | $47.9M +2.1% | $46.9M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$106.2M +13.1% | -$122.2M -280.7% | -$32.1M +66.7% | -$96.4M -9.5% | -$88.0M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 -100.0% | $121.2M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$3.9M -186.7% | $4.5M +4.7% | $4.3M +132.8% | -$13.1M -3175.0% | -$400.0K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $168.6M -22.9% | $218.8M +287.3% | $56.5M -64.1% | $157.4M +1016.3% | $14.1M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $75.3M +1348.1% | $5.2M -43.5% | $9.2M -40.3% | $15.4M +148.4% | $6.2M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$16.5M -44.7% | -$11.4M +90.4% | -$119.1M +26.9% | -$163.0M -12.7% | -$144.6M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$9.4M +0.0% | -$9.4M -2.2% | -$9.2M +8.9% | -$10.1M -7.4% | -$9.4M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 -100.0% | $98.8M -87.6% | $795.4M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$504.4M -38.6% | -$363.8M +7.9% | -$395.2M -46.3% | -$270.1M +68.0% | -$842.8M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $424.7M +2.6% | $413.8M -16.1% | $493.1M +36.0% | $362.5M +664.8% | $47.4M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 | $0 | $0 +100.0% | -$795.4M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$89.1M -319.5% | $40.6M -54.2% | $88.7M -51.0% | $181.1M +122.5% | -$804.8M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $74.7M +9.2% | $68.4M +359.1% | $14.9M | $0 | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $31.9M +65.3% | $19.3M | $0 | $0 -100.0% | $640.3M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 | $0 -100.0% | $500.0K -86.1% | $3.6M -61.3% | $9.3M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $106.6M +21.6% | $87.7M +469.5% | $15.4M +327.8% | $3.6M -99.4% | $649.6M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $10.1M +474.1% | -$2.7M | $0 +100.0% | -$5.8M -480.0% | -$1.0M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $11.1M -90.3% | $114.2M +861.3% | -$15.0M -194.3% | $15.9M +105.3% | -$300.8M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$25.9M -24.5% | -$20.8M +83.8% | -$128.3M +25.9% | -$173.1M -12.4% | -$154.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
The Allstate Corporation
NYSE:ALL
$57.05B
Flagstar Financial, Inc.
NYSE:FLG
$6.23B
Mercury General Corporation
NYSE:MCY
$5.59B
Selective Insurance Group, Inc.
NASDAQ:SIGI
$5.53B
White Mountains Insurance Group, Ltd.
NYSE:WTM
$5.02B
RLI Corp.
NYSE:RLI
$5.00B
Radian Group Inc.
NYSE:RDN
$4.61B
Lazard Ltd
NYSE:LAZ
$4.31B
Hagerty, Inc.
NYSE:HGTY
$3.73B
Aspen Insurance Holdings Limited
AHL
$3.44B
SEC Filings
Recent regulatory filings
No filings found.
Does LMND generate free cash flow?
Lemonade, Inc. (LMND) generated -$25,900,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does LMND produce?
Operating cash flow was -$16,500,000.00, before capital expenditures of $9.40M.
Explore More
Continue the stock analysis
Jump to another research area for this company.