Lionsgate Studios Corp.
NYSE:LION · New York Stock Exchange
-$0.14 today
Vol 2.83M · Avg 3.57M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$241.0M -87.5% | -$128.5M -37.4% | -$93.5M -950.6% | -$8.9M -45.9% | -$6.1M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $606.6M +3307.9% | $17.8M -98.8% | $1.4B -14.0% | $1.7B +4.3% | $1.6B | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$7.7M -220.8% | -$2.4M +45.5% | -$4.4M -375.0% | $1.6M +33.3% | $1.2M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $61.9M +6.9% | $57.9M -7.4% | $62.5M -14.9% | $73.4M +4.6% | $70.2M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$1.3B +28.4% | -$1.8B -97.4% | -$902.3M +44.3% | -$1.6B +24.6% | -$2.1B | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$97.5M -2885.7% | $3.5M -95.9% | $84.9M +150.7% | -$167.5M -114.5% | -$78.1M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$58.8M +42.6% | -$102.5M -164.2% | -$38.8M -167.6% | $57.4M +241.4% | -$40.6M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$1.1B +33.5% | -$1.7B -77.4% | -$948.4M +37.2% | -$1.5B +25.7% | -$2.0B | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $880.6M -49.1% | $1.7B +21994.9% | -$7.9M -103.4% | $233.1M +351.7% | $51.6M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $24.8M +123.2% | -$106.8M -121.8% | $488.9M +41.3% | $346.1M +179.6% | -$435.0M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$13.4M +0.7% | -$13.5M -36.4% | -$9.9M -52.3% | -$6.5M -6.6% | -$6.1M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$29.4M | $0 +100.0% | -$331.1M -1792.0% | -$17.5M -40.0% | -$12.5M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $34.1M +2031.3% | $1.6M -69.2% | $5.2M -88.8% | $46.3M | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$3.6M +84.7% | -$23.5M -687.5% | $4.0M -55.6% | $9.0M +105.6% | -$162.1M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$12.2M +65.5% | -$35.4M +89.3% | -$331.8M -1160.1% | $31.3M +117.3% | -$180.7M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $37.7M +162.3% | -$60.5M -114.7% | $411.5M +1.5% | $405.4M -40.0% | $675.2M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $100.0K | $0 | $0 -100.0% | $752.1M | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $76.5M -47.2% | $145.0M +129.8% | -$486.4M -172.3% | -$178.6M -495.3% | -$30.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $114.3M +35.3% | $84.5M +212.8% | -$74.9M +81.0% | -$394.5M -175.1% | $525.5M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $12.5M +503.2% | -$3.1M -487.5% | $800.0K +144.4% | -$1.8M -125.0% | -$800.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $139.4M +329.3% | -$60.8M -173.3% | $83.0M +539.2% | -$18.9M +79.2% | -$91.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $11.4M +109.5% | -$120.3M -125.1% | $479.0M +41.0% | $339.6M +177.0% | -$441.1M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Sphere Entertainment Co.
NYSE:SPHR
$5.54B
Iridium Communications Inc.
NASDAQ:IRDM
$4.70B
Madison Square Garden Entertainment Corp.
NYSE:MSGE
$3.51B
NextNav Inc.
NASDAQ:NN
$2.50B
John Wiley & Sons, Inc.
NYSE:WLY
$2.46B
IMAX Corporation
NYSE:IMAX
$2.45B
AMC Entertainment Holdings, Inc.
NYSE:AMC
$1.63B
iQIYI, Inc.
NASDAQ:IQ
$987.27M
Cogent Communications Holdings, Inc.
NASDAQ:CCOI
$737.89M
DouYu International Holdings Limited
NASDAQ:DOYU
$134.75M
SEC Filings
Recent regulatory filings
No filings found.
Does LION generate free cash flow?
Lionsgate Studios Corp. (LION) generated $11.40M of free cash flow in fiscal 2025.
How much operating cash flow does LION produce?
Operating cash flow was $24.80M, before capital expenditures of $13.40M.
Explore More
Continue the stock analysis
Jump to another research area for this company.