Lennox International Inc.
IndustrialsNYSE:LII · New York Stock Exchange
-$4.88 today
Vol 0.21M · Avg 0.45M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $48.2M |
| Short-term Investments | $2.0M |
| Receivables | $647.9M |
| Inventory | $1.2B |
| Other Current | $124.3M |
| Total Current Assets | $2.0B |
| PP&E (Net) | $1.3B |
| Goodwill | $503.7M |
| Intangible Assets | $269.7M |
| Tax Assets | $12.6M |
| Other Non-current | $152.6M |
| Total Non-current Assets | $2.3B |
| Total Assets | $4.3B |
Analysis
Selected assets total $4.3B for Latest. The largest visible component is PP&E (Net) at $1.3B, about 30.8% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $34.2M -91.8% | $415.1M +583.9% | $60.7M +15.4% | $52.6M +69.7% | $31.0M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $500.0K -93.1% | $7.2M -14.3% | $8.4M -1.2% | $8.5M +54.5% | $5.5M | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $578.8M -12.4% | $661.1M +11.2% | $594.6M -2.3% | $608.5M +19.7% | $508.3M | $533.8M | $399.4M | -$1.7B |
| Inventory | $1.2B +63.5% | $704.8M +0.8% | $699.1M -7.2% | $753.0M +47.4% | $510.9M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $137.7M +43.4% | $96.0M +35.8% | $70.7M -4.3% | $73.9M -38.3% | $119.7M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $1.9B +1.0% | $1.9B +31.4% | $1.4B -4.2% | $1.5B +27.3% | $1.2B | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $1.2B +10.3% | $1.1B +20.7% | $934.0M +21.5% | $768.8M +8.1% | $711.2M | $1.2B | $1.5B | $687.8M |
| Goodwill | $497.2M +126.0% | $220.0M -0.9% | $222.1M +19.2% | $186.3M -0.2% | $186.6M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $0 | $0 | $0 | $0 | $0 | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $18.5M -67.2% | $56.4M -3.4% | $58.4M +31.5% | $44.4M +17.8% | $37.7M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $12.9M -82.8% | $75.1M +45.0% | $51.8M +88.4% | $27.5M +143.4% | $11.3M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $405.9M +273.1% | $108.8M +10.5% | $98.5M +123.4% | $44.1M -11.3% | $49.7M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $2.2B +37.2% | $1.6B +16.3% | $1.4B +27.4% | $1.1B +7.5% | $996.5M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $4.1B +17.6% | $3.5B +24.1% | $2.8B +9.0% | $2.6B +18.2% | $2.2B | $13.3B | $11.9B | $10.6B |
| Account Payables | $438.0M -10.6% | $490.0M +30.8% | $374.7M -12.3% | $427.3M +6.3% | $402.1M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $333.2M +11.2% | $299.6M +99.7% | $150.0M -78.6% | $699.4M | $0 | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $18.0M -42.5% | $31.3M -29.5% | $44.4M +65.1% | $26.9M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 -100.0% | $5.0M +6.4% | $4.7M -51.0% | $9.6M -5.9% | $10.2M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $374.2M +130.3% | $162.5M +8.0% | $150.4M +28.5% | $117.0M -11.5% | $132.2M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $1.2B -9.3% | $1.3B +29.4% | $1.0B -36.4% | $1.6B +92.9% | $827.1M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $1.4B +81.1% | $793.6M -28.5% | $1.1B +41.3% | $785.9M -34.4% | $1.2B | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | -$4.0M -101.9% | $207.6M +8.9% | $190.7M -4.2% | $199.0M -17.9% | $242.3M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $1.7B +32.0% | $1.3B -12.7% | $1.5B +27.5% | $1.2B -27.2% | $1.6B | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $2.9B +11.3% | $2.6B +4.3% | $2.5B -9.3% | $2.8B +13.5% | $2.4B | $14.7B | $3.7B | $9.6B |
| Common Stock | $900.0K +0.0% | $900.0K +0.0% | $900.0K +0.0% | $900.0K +0.0% | $900.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $4.9B +17.8% | $4.2B +18.4% | $3.5B +14.2% | $3.1B +12.9% | $2.7B | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$48.5M +48.2% | -$93.7M -64.7% | -$56.9M +37.2% | -$90.6M -2.8% | -$88.1M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $1.2B +36.8% | $850.2M +198.0% | $285.3M +240.5% | -$203.1M +24.5% | -$269.0M | $9.1B | $7.7B | $3.3B |
| Total Debt | $2.1B +38.7% | $1.5B -2.5% | $1.5B -12.7% | $1.7B +21.7% | $1.4B | $724.2M | $410.6M | $399.4M |
| Net Debt | $2.0B +89.1% | $1.1B -26.8% | $1.5B -13.6% | $1.7B +20.7% | $1.4B | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
FTAI Aviation Ltd.
NASDAQ:FTAI
$24.82B
C.H. Robinson Worldwide, Inc.
NASDAQ:CHRW
$22.84B
Expeditors International of Washington, Inc.
NYSE:EXPD
$21.79B
Snap-on Incorporated
NYSE:SNA
$20.07B
Watsco, Inc.
NYSE:WSO
$15.67B
Masco Corporation
NYSE:MAS
$14.93B
Carlisle Companies Incorporated
NYSE:CSL
$13.91B
Pentair plc
NYSE:PNR
$11.93B
Aecom
NYSE:ACM
$9.01B
Builders FirstSource, Inc.
NYSE:BLDR
$8.36B
SEC Filings
Recent regulatory filings
No filings found.
How much cash does LII have?
Lennox International Inc. (LII) reported $34.20M in cash and equivalents in fiscal 2025.
How much debt does LII carry?
Lennox International Inc. (LII) reported $2.06B of total debt, with net debt of $2.03B.
Explore More
Continue the stock analysis
Jump to another research area for this company.