L3Harris Technologies, Inc.
IndustrialsNYSE:LHX · New York Stock Exchange
-$5.54 today
Vol 0.72M · Avg 1.33M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$22.5B of revenue converted into $1.7B of net income for the selected period. Gross margin is 25.3% and net margin is 7.7%, showing how much revenue survives after costs and taxes. EPS is $9.21, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $21.9B +2.5% | $21.3B +9.8% | $19.4B +13.8% | $17.1B -4.2% | $17.8B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $16.2B +2.8% | $15.8B +10.5% | $14.3B +17.9% | $12.1B -2.4% | $12.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $5.6B +1.8% | $5.5B +8.0% | $5.1B +3.8% | $4.9B -8.4% | $5.4B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 25.7% -0.2pp | 25.9% -0.4pp | 26.3% -2.5pp | 28.9% -1.3pp | 30.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $536.0M +4.1% | $515.0M +7.3% | $480.0M -20.4% | $603.0M | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $2.2B +0.8% | $2.2B -33.1% | $3.3B +10.5% | $3.0B -8.6% | $3.3B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $3.5B -1.0% | $3.5B +5.9% | $3.3B +10.5% | $3.0B -8.2% | $3.3B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.2B -5.0% | $1.3B +10.5% | $1.2B +24.3% | $938.0M -3.0% | $967.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $3.8B +5.4% | $3.6B +21.5% | $2.9B +17.7% | $2.5B -29.2% | $3.5B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 17.2% +0.5pp | 16.7% +1.6pp | 15.1% +0.5pp | 14.6% -5.1pp | 19.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $2.1B +6.7% | $2.0B +11.9% | $1.8B -6.7% | $1.9B -8.5% | $2.1B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 9.8% +0.4pp | 9.4% +0.2pp | 9.3% -2.0pp | 11.3% -0.5pp | 11.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $597.0M -11.6% | $675.0M +24.3% | $543.0M +94.6% | $279.0M +5.3% | $265.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$218.0M +47.8% | -$418.0M +27.8% | -$579.0M +11.7% | -$656.0M -477.0% | $174.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.9B +21.0% | $1.6B +30.8% | $1.2B -4.1% | $1.3B -44.2% | $2.3B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 8.8% +1.3pp | 7.5% +1.2pp | 6.3% -1.2pp | 7.5% -5.4pp | 12.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $326.0M +283.5% | $85.0M +269.6% | $23.0M -89.2% | $212.0M -51.8% | $440.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.6B +6.9% | $1.5B +22.4% | $1.2B +15.5% | $1.1B -42.5% | $1.8B | $4.9B | $4.8B | $4.7B |
| Net Margin | 7.3% +0.3pp | 7.0% +0.7pp | 6.3% +0.1pp | 6.2% -4.1pp | 10.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $9 +8.3% | $8 +22.3% | $6 +16.8% | $6 -39.6% | $9 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $9 +8.4% | $8 +22.2% | $6 +17.3% | $5 -39.5% | $9 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $187.4M -1.3% | $189.8M +0.1% | $189.6M -1.1% | $191.8M -4.7% | $201.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $188.4M -1.2% | $190.7M +0.1% | $190.6M -1.5% | $193.5M -4.8% | $203.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Northrop Grumman Corporation
NYSE:NOC
$77.72B
United Rentals, Inc.
NYSE:URI
$67.36B
PACCAR Inc
NASDAQ:PCAR
$62.24B
Carrier Global Corporation
NYSE:CARR
$57.81B
AMETEK, Inc.
NYSE:AME
$51.92B
HEICO Corporation
NYSE:HEI
$46.14B
Ferguson plc
NYSE:FERG
$44.54B
Axon Enterprise, Inc.
NASDAQ:AXON
$35.45B
Roper Technologies, Inc.
NASDAQ:ROP
$33.81B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does LHX generate?
L3Harris Technologies, Inc. (LHX) reported $21.86B of revenue in fiscal 2025.
Is LHX profitable?
L3Harris Technologies, Inc. (LHX) reported $1.61B of net income, with a net margin of 7.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.