Levi Strauss & Co.
Consumer CyclicalNYSE:LEVI · New York Stock Exchange
-$0.08 today
Vol 1.63M · Avg 2.80M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$6.5B of revenue converted into $618.9M of net income for the selected period. Gross margin is 61.7% and net margin is 9.5%, showing how much revenue survives after costs and taxes. EPS is $1.57, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.3B -1.2% | $6.4B +2.9% | $6.2B +0.2% | $6.2B +7.0% | $5.8B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.4B -5.3% | $2.5B -4.7% | $2.7B +1.7% | $2.6B +8.4% | $2.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $3.9B +1.6% | $3.8B +8.5% | $3.5B -0.9% | $3.5B +6.0% | $3.3B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 61.7% +1.7pp | 60.0% +3.1pp | 56.9% -0.6pp | 57.5% -0.5pp | 58.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $3.2B -2.2% | $3.2B +6.4% | $3.1B +5.9% | $2.9B +8.3% | $2.7B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $3.2B -9.9% | $3.6B +12.3% | $3.2B +9.0% | $2.9B +9.1% | $2.7B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $206.3M +6.8% | $193.2M +16.9% | $165.3M +4.0% | $158.9M +11.0% | $143.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $888.9M +95.8% | $454.0M -4.7% | $476.4M -42.9% | $834.2M +4.8% | $796.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 14.1% +7.0pp | 7.1% -0.6pp | 7.7% -5.8pp | 13.5% -0.3pp | 13.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $677.6M +156.6% | $264.1M -25.2% | $353.3M -45.4% | $646.5M -5.8% | $686.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 10.8% +6.6pp | 4.2% -1.6pp | 5.7% -4.8pp | 10.5% -1.4pp | 11.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 -100.0% | $2.5M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $48.6M +16.3% | $41.8M -8.9% | $45.9M +78.6% | $25.7M -64.7% | $72.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$43.6M +3.3% | -$45.1M +48.8% | -$88.1M -2941.9% | $3.1M +102.9% | -$106.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $634.0M +189.5% | $219.0M -17.4% | $265.2M -59.2% | $649.6M +12.0% | $580.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 10.1% +6.6pp | 3.4% -0.8pp | 4.3% -6.2pp | 10.5% +0.5pp | 10.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $132.0M +1471.4% | $8.4M -46.2% | $15.6M -80.6% | $80.5M +201.5% | $26.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $578.1M +174.5% | $210.6M -15.6% | $249.6M -56.1% | $569.1M +2.8% | $553.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | 9.2% +5.9pp | 3.3% -0.7pp | 4.0% -5.2pp | 9.2% -0.4pp | 9.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +175.5% | $1 -15.9% | $1 -55.9% | $1 +3.6% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +178.8% | $1 -16.1% | $1 -56.0% | $1 +4.4% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $395.5M -0.7% | $398.2M +0.3% | $397.2M -0.0% | $397.3M -1.1% | $401.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $399.7M -0.7% | $402.4M +0.2% | $401.7M -0.5% | $403.8M -1.4% | $409.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Murphy USA Inc.
NYSE:MUSA
$11.40B
Gildan Activewear Inc.
NYSE:GIL
$9.27B
Birkenstock Holding plc
NYSE:BIRK
$8.97B
The Gap, Inc.
NYSE:GAP
$7.94B
VinFast Auto Ltd.
NASDAQ:VFS
$7.32B
Lithia Motors, Inc.
NYSE:LAD
$7.14B
Vipshop Holdings Limited
NYSE:VIPS
$6.90B
LKQ Corporation
NASDAQ:LKQ
$6.67B
Mohawk Industries, Inc.
NYSE:MHK
$6.62B
AutoNation, Inc.
NYSE:AN
$6.43B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does LEVI generate?
Levi Strauss & Co. (LEVI) reported $6.28B of revenue in fiscal 2025.
Is LEVI profitable?
Levi Strauss & Co. (LEVI) reported $578.10M of net income, with a net margin of 9.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.