NYSE:LDI · New York Stock Exchange
+$0.01 today
Vol 1.92M · Avg 2.01M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:LDI · Revenue to Net Income
Key Ratios
Analysis
$1.4B of revenue converted into -$78.2M of net income for the selected period. Gross margin is 80.9% and net margin is -5.2%, showing how much revenue survives after costs and taxes. EPS is $-0.35, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.5B +37.6% | $1.1B +7.0% | $1.0B -26.1% | $1.4B -62.4% | $3.8B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $179.1M -45.6% | $329.5M +5.5% | $312.4M -24.2% | $411.9M +35.0% | $305.2M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.4B +72.4% | $787.5M +7.7% | $731.1M -26.9% | $1.0B -71.0% | $3.5B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 88.3% +17.8pp | 70.5% +0.4pp | 70.1% -0.8pp | 70.8% -21.0pp | 91.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $323.8M -65.5% | $937.4M +2.0% | $918.6M -39.9% | $1.5B -41.4% | $2.6B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.2B +12.1% | $1.0B +2.1% | $1.0B -40.3% | $1.7B -39.3% | $2.8B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $26.2M -44.3% | $47.1M -15.0% | $55.4M -12.0% | $63.0M +8.3% | $58.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $229.4M +217.2% | -$195.7M +12.2% | -$222.9M +64.5% | -$627.0M -186.5% | $724.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 14.9% +32.5pp | -17.5% +3.8pp | -21.4% +23.0pp | -44.4% -63.7pp | 19.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $203.2M +183.7% | -$242.8M +12.7% | -$278.3M +59.7% | -$690.0M -203.5% | $666.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 13.2% +35.0pp | -21.7% +4.9pp | -26.7% +22.2pp | -48.9% -66.6pp | 17.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $158.8M +8.4% | $146.5M +9.9% | $133.3M -33.4% | $200.2M -23.7% | $262.5M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $323.7M -3.6% | $335.9M +10.4% | $304.2M +10.7% | $275.0M -7.7% | $298.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$323.7M | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$120.5M +50.4% | -$242.8M +12.7% | -$278.3M +59.7% | -$690.0M -203.5% | $666.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -7.8% +13.9pp | -21.7% +4.9pp | -26.7% +22.2pp | -48.9% -66.6pp | 17.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$13.0M +68.1% | -$40.7M +4.9% | -$42.8M +46.2% | -$79.6M -283.5% | $43.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$62.6M +36.3% | -$98.3M +10.7% | -$110.1M +59.7% | -$273.0M -340.5% | $113.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | -4.1% +4.7pp | -8.8% +1.8pp | -10.6% +8.8pp | -19.3% -22.4pp | 3.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +43.4% | -$1 +15.9% | -$1 +64.0% | -$2 -310.8% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +43.4% | -$1 +15.9% | -$1 +64.0% | -$2 -310.8% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $211.0M +13.7% | $185.6M +6.1% | $174.9M +12.1% | $156.0M +13.7% | $137.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $211.0M +13.7% | $185.6M +6.1% | $174.9M +12.1% | $156.0M +13.7% | $137.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Encore Capital Group, Inc.
NASDAQ:ECPG
$1.94B
International General Insurance Holdings Ltd.
NASDAQ:IGIC
$1.19B
Safety Insurance Group, Inc.
NASDAQ:SAFT
$1.14B
Jefferson Capital, Inc. Common Stock
NASDAQ:JCAP
$1.04B
World Acceptance Corporation
NASDAQ:WRLD
$965.09M
Kayne Anderson BDC, Inc.
NYSE:KBDC
$901.70M
New Mountain Finance Corporation
NASDAQ:NMFC
$675.33M
American Bitcoin Corp
NASDAQ:ABTC
$621.05M
Better Home & Finance Holding Company
NASDAQ:BETR
$448.14M
Gemini Space Station, Inc.
NASDAQ:GEMI
$186.81M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does LDI generate?
loanDepot, Inc. (LDI) reported $1.54B of revenue in fiscal 2025.
Is LDI profitable?
loanDepot, Inc. (LDI) reported -$62.65M of net income, with a net margin of -4.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.