LCI Industries
Consumer CyclicalNYSE:LCII · New York Stock Exchange
+$1.48 today
Vol 0.31M · Avg 0.40M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $142.2M |
| Receivables | $376.1M |
| Inventory | $834.5M |
| Other Current | $67.1M |
| Total Current Assets | $1.4B |
| PP&E (Net) | $691.8M |
| Goodwill | $619.5M |
| Intangible Assets | $386.5M |
| Other Non-current | $99.1M |
| Total Non-current Assets | $1.8B |
| Total Assets | $3.2B |
Analysis
Selected assets total $3.2B for Latest. The largest visible component is Inventory at $834.5M, about 25.9% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $222.6M +34.3% | $165.8M +150.5% | $66.2M +39.3% | $47.5M -24.5% | $62.9M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $243.4M +22.0% | $199.6M -7.1% | $214.7M +0.2% | $214.3M -33.0% | $319.8M | $533.8M | $399.4M | -$1.7B |
| Inventory | $809.1M +9.8% | $736.6M -4.1% | $768.4M -25.4% | $1.0B -6.0% | $1.1B | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $74.6M +27.8% | $58.3M -13.7% | $67.6M -31.9% | $99.3M | $0 | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $1.3B +16.3% | $1.2B +3.9% | $1.1B -19.7% | $1.4B -11.2% | $1.6B | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $701.0M +6.7% | $657.0M -7.6% | $711.2M -2.5% | $729.2M +23.4% | $591.1M | $1.2B | $1.5B | $687.8M |
| Goodwill | $622.2M +6.2% | $585.8M -0.6% | $589.5M +4.0% | $567.1M +4.4% | $543.2M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $402.6M +2.7% | $392.0M -12.6% | $448.8M -10.8% | $503.3M -3.2% | $520.0M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 | $0 | $0 | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $100.5M +0.9% | $99.7M +7.2% | $93.0M +64.4% | $56.6M -15.6% | $67.0M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $1.8B +5.3% | $1.7B -5.9% | $1.8B -0.7% | $1.9B +7.8% | $1.7B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $3.2B +9.7% | $2.9B -2.2% | $3.0B -8.9% | $3.2B -1.3% | $3.3B | $13.3B | $11.9B | $10.6B |
| Account Payables | $202.3M +7.8% | $187.7M +2.2% | $183.7M +28.0% | $143.5M -49.1% | $282.2M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $3.7M +770.7% | $423.0K -28.2% | $589.0K -97.4% | $23.1M -67.5% | $71.0M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 | $0 | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $223.3M +81.8% | $122.8M -2.5% | $126.0M -10.9% | $141.4M -32.5% | $209.6M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $473.4M +14.9% | $412.1M +4.3% | $395.0M -6.2% | $421.3M -32.8% | $627.2M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $941.5M +24.4% | $756.8M -10.6% | $846.8M -22.7% | $1.1B -11.0% | $1.2B | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $27.5M +5.3% | $26.1M -19.3% | $32.3M +5.8% | $30.6M -29.2% | $43.2M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $126.7M +12.2% | $112.9M +5.1% | $107.4M +12.3% | $95.7M -36.0% | $149.4M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $1.3B +22.4% | $1.1B -9.4% | $1.2B -16.3% | $1.4B -7.9% | $1.6B | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $1.8B +20.4% | $1.5B -6.0% | $1.6B -14.0% | $1.9B -15.0% | $2.2B | $14.7B | $3.7B | $9.6B |
| Common Stock | $289.0K +0.3% | $288.0K +0.3% | $287.0K +0.7% | $285.0K +0.4% | $284.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $1.3B +5.9% | $1.2B +2.6% | $1.2B -3.6% | $1.2B +31.2% | $930.8M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $37.7M +1065.9% | $3.2M -77.4% | $14.3M +112.9% | $6.7M +1438.1% | -$501.0K | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $1.4B -1.9% | $1.4B +2.4% | $1.4B -1.9% | $1.4B +26.4% | $1.1B | $9.1B | $7.7B | $3.3B |
| Total Debt | $1.2B +24.1% | $995.9M -10.0% | $1.1B -19.6% | $1.4B -6.8% | $1.5B | $724.2M | $410.6M | $399.4M |
| Net Debt | $1.0B +22.0% | $830.1M -20.2% | $1.0B -21.8% | $1.3B -6.0% | $1.4B | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Tri Pointe Homes, Inc.
TPH
$4.00B
Ermenegildo Zegna N.V.
NYSE:ZGN
$3.94B
YETI Holdings, Inc.
NYSE:YETI
$3.82B
The Cheesecake Factory Incorporated
NASDAQ:CAKE
$3.74B
Columbia Sportswear Company
NASDAQ:COLM
$3.43B
Greif, Inc.
NYSE:GEF
$3.16B
Harley-Davidson, Inc.
NYSE:HOG
$2.70B
Hanesbrands Inc.
HBI
$2.29B
United Parks & Resorts Inc.
NYSE:PRKS
$2.13B
SEC Filings
Recent regulatory filings
No filings found.
How much cash does LCII have?
LCI Industries (LCII) reported $222.62M in cash and equivalents in fiscal 2025.
How much debt does LCII carry?
LCI Industries (LCII) reported $1.24B of total debt, with net debt of $1.01B.
Explore More
Continue the stock analysis
Jump to another research area for this company.