Liberty Energy Inc.
EnergyNYSE:LBRT · New York Stock Exchange
+$0.83 today
Vol 3.15M · Avg 4.02M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$4.0B of revenue converted into $150.3M of net income for the selected period. Gross margin is 10.6% and net margin is 3.7%, showing how much revenue survives after costs and taxes. EPS is $0.91, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.0B -7.2% | $4.3B -9.1% | $4.7B +14.4% | $4.1B +67.9% | $2.5B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $3.5B -4.2% | $3.7B -1.7% | $3.8B +8.6% | $3.5B +38.2% | $2.5B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $457.9M -24.9% | $609.6M -37.6% | $977.0M +44.3% | $677.2M +1716.1% | -$41.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 11.4% -2.7pp | 14.1% -6.5pp | 20.6% +4.3pp | 16.3% +18.0pp | -1.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $247.4M +9.7% | $225.5M +2.8% | $219.3M +34.5% | $163.0M +35.1% | $120.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $376.6M +67.0% | $225.5M +2.8% | $219.3M +34.5% | $163.0M +35.1% | $120.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $500.3M -0.9% | $505.1M +19.8% | $421.5M +30.5% | $323.0M +22.9% | $262.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $735.8M -21.8% | $941.0M -20.6% | $1.2B +59.1% | $745.3M +641.0% | $100.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 18.4% -3.4pp | 21.8% -3.2pp | 25.0% +7.0pp | 18.0% +13.9pp | 4.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $81.3M -78.8% | $384.1M -49.3% | $757.7M +47.4% | $514.1M +416.3% | -$162.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 2.0% -6.9pp | 8.9% -7.1pp | 16.0% +3.6pp | 12.4% +19.0pp | -6.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $478.0K -75.9% | $2.0M | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $40.3M +23.3% | $32.7M +10.8% | $29.5M +29.8% | $22.7M +45.6% | $15.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $113.9M +495.1% | $19.1M +183.8% | -$22.8M +80.1% | -$114.6M -652.5% | -$15.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $195.2M -51.6% | $403.3M -45.1% | $734.9M +83.9% | $399.5M +324.7% | -$177.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 4.9% -4.5pp | 9.3% -6.1pp | 15.5% +5.8pp | 9.6% +16.8pp | -7.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $47.3M -45.8% | $87.3M -51.1% | $178.5M +22607.2% | -$793.0K -108.6% | $9.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | $147.9M -53.2% | $316.0M -43.2% | $556.3M +39.2% | $399.6M +322.9% | -$179.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 3.7% -3.6pp | 7.3% -4.4pp | 11.7% +2.1pp | 9.6% +16.9pp | -7.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -52.4% | $2 -41.0% | $3 +49.3% | $2 +310.7% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -52.4% | $2 -40.6% | $3 +49.3% | $2 +304.9% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $162.0M -1.9% | $165.0M -4.0% | $171.8M -6.8% | $184.3M +5.9% | $174.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $166.0M -2.0% | $169.4M -3.9% | $176.4M -6.9% | $189.3M +8.8% | $174.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Kodiak Gas Services, Inc.
NYSE:KGS
$6.97B
Cactus, Inc.
NYSE:WHD
$4.10B
Scorpio Tankers Inc.
NYSE:STNG
$3.93B
Oceaneering International, Inc.
NYSE:OII
$3.93B
Tidewater Inc.
NYSE:TDW
$3.83B
USA Compression Partners, LP
NYSE:USAC
$3.24B
Alliance Resource Partners, L.P.
NASDAQ:ARLP
$3.22B
Black Stone Minerals, L.P.
NYSE:BSM
$2.97B
Delek Logistics Partners, LP
NYSE:DKL
$2.83B
Civitas Resources, Inc.
CIVI
$2.34B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does LBRT generate?
Liberty Energy Inc. (LBRT) reported $4.01B of revenue in fiscal 2025.
Is LBRT profitable?
Liberty Energy Inc. (LBRT) reported $147.87M of net income, with a net margin of 3.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.