LandBridge Company LLC
EnergyNYSE:LB · New York Stock Exchange
+$1.67 today
Vol 0.18M · Avg 0.37M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$206.1M of revenue converted into $41.3M of net income for the selected period. Gross margin is 90.9% and net margin is 20.1%, showing how much revenue survives after costs and taxes. EPS is $1.52, tying the income statement back to per-share earnings.
Income Statement
Annual data · 4 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $199.1M +81.1% | $110.0M +50.9% | $72.9M +40.7% | $51.8M | $1.0B | $809.6M | $921.6M |
| Cost of Revenue | $18.0M +63.9% | $11.0M -10.0% | $12.2M +15.6% | $10.6M | $344.8M | $725.6M | $804.0M |
| Gross Profit | $181.1M +83.0% | $99.0M +63.2% | $60.7M +47.2% | $41.2M | $10.3B | $8.9B | $7.6B |
| Gross Margin | 91.0% +0.9pp | 90.0% +6.8pp | 83.2% +3.6pp | 79.6% | 45.5% | 9.8% | 28.9% |
| Research & Development | $0 | $0 | $0 | $0 | $378.4M | $983.2M | $1.3B |
| Selling, General & Admin | $62.4M -44.4% | $112.3M +1028.8% | -$12.1M -128.9% | $41.8M | $1.4B | $620.6M | $923.0M |
| Operating Expenses | $62.4M -45.9% | $115.5M +1334.9% | -$9.4M -121.0% | $44.4M | $3.6B | $5.3B | $7.0B |
| Depreciation & Amortization | $11.5M +30.3% | $8.8M +2.3% | $8.6M +28.0% | $6.7M | $1.2B | $374.2M | $1.2B |
| EBITDA | $125.6M +1782.2% | -$7.5M -109.4% | $79.2M +2080.1% | $3.6M | $12.6B | -$15.2B | $6.8B |
| EBITDA Margin | 63.1% +69.9pp | -6.8% -115.4pp | 108.6% +101.6pp | 7.0% | 10.0% | 5.6% | 46.3% |
| Operating Income | $118.5M +817.7% | -$16.5M -123.6% | $70.0M +2266.1% | -$3.2M | $10.6B | $12.3B | $14.0B |
| Operating Margin | 59.5% +74.5pp | -15.0% -111.1pp | 96.1% +102.3pp | -6.2% | 18.7% | 16.6% | 24.1% |
| Interest Income | $0 | $0 | $0 | $0 | $1.3B | -$1.5B | -$1.6B |
| Interest Expense | $32.7M +40.2% | $23.3M +232.6% | $7.0M +125.7% | $3.1M | $969.2M | $1.1B | $1.0B |
| Other Income / Expenses | -$37.0M -60.4% | -$23.1M -257.1% | -$6.5M -118.1% | -$3.0M | -$1.6B | -$1.5B | $1.4B |
| Income Before Tax | $81.5M +305.7% | -$39.6M -162.3% | $63.5M +1125.4% | -$6.2M | -$15.6B | $3.3B | $4.9B |
| Pre-Tax Margin | 40.9% +76.9pp | -36.0% -123.2pp | 87.2% +99.2pp | -12.0% | 13.3% | 20.8% | 18.7% |
| Income Tax Expense | $9.1M +383.5% | $1.9M +406.8% | $370.0K +125.6% | $164.0K | $666.8M | $1.3B | -$1.6B |
| Net Income | $30.1M +489.6% | $5.1M -91.9% | $63.2M +1093.1% | -$6.4M | $5.0B | $4.9B | $4.8B |
| Net Margin | 15.1% +10.5pp | 4.6% -82.0pp | 86.7% +99.0pp | -12.3% | 7.4% | 12.4% | 17.5% |
| EPS (Basic) | $1 +306.9% | $0 -93.3% | $4 +1090.9% | -$0 | $1.2B | $400.8M | $703.2M |
| EPS (Diluted) | $1 +1397.9% | $0 -98.3% | $4 +1090.9% | -$0 | $620.6M | $766.2M | $609.4M |
| Weighted Avg Shares | $27.8M +56.3% | $17.8M +22.8% | $14.5M +0.0% | $14.5M | $892.2M | $757.8M | $925.8M |
| Weighted Avg Shares (Diluted) | $27.8M -62.1% | $73.4M +406.0% | $14.5M +0.0% | $14.5M | $319.6M | $1.2B | $924.4M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
NOV Inc.
NYSE:NOV
$7.58B
Noble Corporation Plc
NYSE:NE
$7.46B
Weatherford International plc
NASDAQ:WFRD
$7.26B
Matador Resources Company
NYSE:MTDR
$6.70B
Archrock, Inc.
NYSE:AROC
$6.40B
Valaris Limited
NYSE:VAL
$6.23B
Solaris Energy Infrastructure, Inc.
NYSE:SEI
$5.33B
Ultrapar Participações S.A.
NYSE:UGP
$5.26B
Transportadora de Gas del Sur S.A.
NYSE:TGS
$4.96B
CNX Resources Corporation
NYSE:CNX
$4.69B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does LB generate?
LandBridge Company LLC (LB) reported $199.09M of revenue in fiscal 2025.
Is LB profitable?
LandBridge Company LLC (LB) reported $30.13M of net income, with a net margin of 15.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.