Kontoor Brands, Inc.
NYSE:KTB · New York Stock Exchange
+$2.26 today
Vol 0.64M · Avg 0.77M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:KTB · Revenue to Net Income
Key Ratios
Analysis
$3.1B of revenue converted into $277.0M of net income for the selected period. Gross margin is 48.2% and net margin is 9.5%, showing how much revenue survives after costs and taxes. EPS is $4.94, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.2B +21.0% | $2.6B +0.0% | $2.6B -0.9% | $2.6B +6.3% | $2.5B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.7B +16.3% | $1.4B -4.8% | $1.5B +1.5% | $1.5B +9.4% | $1.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.5B +26.8% | $1.2B +6.8% | $1.1B -4.1% | $1.1B +2.4% | $1.1B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 46.7% +2.2pp | 44.5% +2.8pp | 41.7% -1.4pp | 43.1% -1.6pp | 44.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.0B +25.4% | $819.3M +6.6% | $768.6M -1.2% | $777.7M -5.7% | $824.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.0B +25.4% | $819.3M +6.6% | $768.6M -1.2% | $777.7M -5.7% | $824.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $47.8M +12.1% | $42.6M +12.1% | $38.0M +2.5% | $37.1M +1.4% | $36.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $412.3M +7.1% | $384.9M +9.9% | $350.4M -10.4% | $391.2M +22.2% | $320.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 13.1% -1.7pp | 14.8% +1.3pp | 13.4% -1.4pp | 14.9% +1.9pp | 12.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $446.0M +30.3% | $342.3M +7.2% | $319.3M -10.5% | $356.7M +26.0% | $283.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 14.1% +1.0pp | 13.1% +0.9pp | 12.2% -1.3pp | 13.6% +2.1pp | 11.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $7.3M -34.5% | $11.1M +194.1% | $3.8M +180.4% | $1.4M -8.6% | $1.5M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $65.8M +61.3% | $40.8M +1.0% | $40.4M +15.7% | $34.9M -10.2% | $38.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$147.3M -260.5% | -$40.9M +13.7% | -$47.4M -26.2% | -$37.5M +2.2% | -$38.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $298.7M -0.9% | $301.4M +10.9% | $271.9M -14.8% | $319.1M +30.5% | $244.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 9.5% -2.1pp | 11.6% +1.1pp | 10.4% -1.7pp | 12.1% +2.2pp | 9.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $71.2M +28.0% | $55.6M +36.0% | $40.9M -44.5% | $73.6M +49.8% | $49.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | $227.5M -7.5% | $245.8M +6.4% | $231.0M -5.9% | $245.5M +25.6% | $195.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 7.2% -2.2pp | 9.4% +0.6pp | 8.9% -0.5pp | 9.3% +1.4pp | 7.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 -7.2% | $4 +7.0% | $4 -6.1% | $4 +29.4% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 -7.1% | $4 +7.4% | $4 -5.8% | $4 +30.2% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $55.5M -0.1% | $55.5M -0.7% | $56.0M +0.4% | $55.7M -2.9% | $57.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $56.1M -0.4% | $56.3M -1.1% | $56.9M -0.1% | $57.0M -3.6% | $59.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Rush Enterprises, Inc.
NASDAQ:RUSHA
$5.38B
Choice Hotels International, Inc.
NYSE:CHH
$5.32B
Sonoco Products Company
NYSE:SON
$5.08B
Travel + Leisure Co.
NYSE:TNL
$4.84B
Cavco Industries, Inc.
NASDAQ:CVCO
$4.64B
Silgan Holdings Inc.
NYSE:SLGN
$4.51B
Dorman Products, Inc.
NASDAQ:DORM
$3.76B
PVH Corp.
NYSE:PVH
$3.57B
KB Home
NYSE:KBH
$3.42B
Columbia Sportswear Company
NASDAQ:COLM
$3.38B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does KTB generate?
Kontoor Brands, Inc. (KTB) reported $3.15B of revenue in fiscal 2025.
Is KTB profitable?
Kontoor Brands, Inc. (KTB) reported $227.45M of net income, with a net margin of 7.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.