Kimbell Royalty Partners, LP
NYSE:KRP · New York Stock Exchange
-$0.08 today
Vol 1.01M · Avg 0.87M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:KRP · Revenue to Net Income
Key Ratios
Analysis
$327.8M of revenue converted into $74.4M of net income for the selected period. Gross margin is 95.1% and net margin is 22.8%, showing how much revenue survives after costs and taxes. EPS is $0.55, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $333.8M +7.5% | $310.7M +13.7% | $273.2M -4.2% | $285.0M +59.8% | $178.4M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $20.4M -86.9% | $155.5M +33.2% | $116.8M +76.1% | $66.3M +40.3% | $47.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $313.4M +102.0% | $155.1M -0.8% | $156.4M -28.5% | $218.7M +66.8% | $131.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 93.9% +43.9pp | 49.9% -7.3pp | 57.2% -19.5pp | 76.7% +3.2pp | 73.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $56.0M +2.5% | $54.7M +11.2% | $49.2M +9.7% | $44.8M +14.8% | $39.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $180.6M +52.9% | $118.1M +154.0% | $46.5M -43.1% | $81.8M -0.0% | $81.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $348.0K -99.7% | $135.5M +39.9% | $96.8M +92.1% | $50.4M +35.9% | $37.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $133.2M -22.8% | $172.5M -17.7% | $209.5M +6.0% | $197.8M +122.7% | $88.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 39.9% -15.6pp | 55.5% -21.2pp | 76.7% +7.3pp | 69.4% +19.6pp | 49.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $132.8M +259.1% | $37.0M -66.3% | $109.9M -19.8% | $136.9M +177.7% | $49.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 39.8% +27.9pp | 11.9% -28.3pp | 40.2% -7.8pp | 48.0% +20.4pp | 27.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 -100.0% | $3.5M -5.7% | $3.7M | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $34.5M +29.1% | $26.7M +2.9% | $26.0M +87.8% | $13.8M +50.5% | $9.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$34.5M -29.2% | -$26.7M -15.6% | -$23.1M -582.6% | -$3.4M +50.2% | -$6.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $98.3M +855.0% | $10.3M -88.1% | $86.8M -35.0% | $133.5M +214.1% | $42.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 29.5% +26.1pp | 3.3% -28.4pp | 31.8% -15.1pp | 46.8% +23.0pp | 23.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$1.3M -69.1% | -$771.3K -120.5% | $3.8M +37.5% | $2.7M +3596.0% | $74.1K | $1.3B | -$1.6B | $745.2M |
| Net Income | $90.9M +642.2% | $12.3M -81.6% | $66.5M -40.6% | $111.9M +230.5% | $33.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 27.2% +23.3pp | 3.9% -20.4pp | 24.3% -14.9pp | 39.3% +20.3pp | 19.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +100.5% | -$116 -9228.3% | $1 -27.4% | $2 +108.3% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 +100.6% | -$76 -8469.2% | $1 -47.1% | $2 +237.3% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $90.8M +19.1% | $76.2M +14.5% | $66.6M +23.1% | $54.1M +33.9% | $40.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $121.3M +4.5% | $116.0M +24.7% | $93.1M +41.3% | $65.8M +8.0% | $61.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
NextDecade Corporation
NASDAQ:NEXT
$1.97B
Innovex International, Inc.
NYSE:INVX
$1.73B
FLEX LNG Ltd.
NYSE:FLNG
$1.60B
World Kinect Corporation
NYSE:WKC
$1.60B
Vermilion Energy Inc.
NYSE:VET
$1.47B
Global Partners LP
NYSE:GLP
$1.46B
Natural Resource Partners L.P.
NYSE:NRP
$1.34B
Dorchester Minerals, L.P.
NASDAQ:DMLP
$1.24B
Terrestrial Energy Inc.
NASDAQ:IMSR
$708.90M
Flowco Holdings Inc.
NYSE:FLOC
$622.67M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does KRP generate?
Kimbell Royalty Partners, LP (KRP) reported $333.83M of revenue in fiscal 2025.
Is KRP profitable?
Kimbell Royalty Partners, LP (KRP) reported $90.95M of net income, with a net margin of 27.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.