Kemper Corporation
NYSE:KMPR · New York Stock Exchange
-$0.23 today
Vol 0.97M · Avg 1.10M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:KMPR · Revenue to Net Income
Key Ratios
Analysis
$4.7B of revenue converted into $41.9M of net income for the selected period. Gross margin is 14.5% and net margin is 0.8%, showing how much revenue survives after costs and taxes. EPS is $0.61, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.8B +3.6% | $4.6B -6.3% | $4.9B -9.3% | $5.5B -2.9% | $5.6B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $3.4B -16.5% | $4.0B +5.8% | $3.8B -32.5% | $5.7B +7.6% | $5.3B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.4B +141.8% | $589.4M -47.6% | $1.1B +632.6% | -$211.3M -159.6% | $354.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 29.7% +17.0pp | 12.7% -10.0pp | 22.8% +26.6pp | -3.9% -10.2pp | 6.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.2B +44857.7% | -$2.6M | $0 -100.0% | $358.4M +5.6% | $339.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.3B +529.3% | $200.9M -86.4% | $1.5B +822.0% | $159.7M -73.6% | $604.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $74.3M +38.4% | $53.7M -8.4% | $58.6M -17.3% | $70.9M -29.0% | $99.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $273.5M -45.2% | $499.1M +314.8% | -$232.4M +5.3% | -$245.4M -131.7% | -$105.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 5.7% -5.1pp | 10.8% +15.5pp | -4.7% -0.2pp | -4.5% -2.6pp | -1.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $160.7M -58.6% | $388.5M +211.9% | -$347.1M +6.4% | -$371.0M -48.8% | -$249.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 3.3% -5.0pp | 8.4% +15.4pp | -7.0% -0.2pp | -6.8% -2.4pp | -4.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $317.4M -1.0% | $320.7M | $0 -100.0% | $296.3M +0.9% | $293.6M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $38.5M -32.3% | $56.9M +1.4% | $56.1M +2.6% | $54.7M +25.5% | $43.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 -100.0% | $100.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $160.7M -58.6% | $388.5M +211.9% | -$347.1M +6.4% | -$371.0M -48.8% | -$249.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 3.3% -5.0pp | 8.4% +15.4pp | -7.0% -0.2pp | -6.8% -2.4pp | -4.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $28.1M -63.0% | $76.0M +201.6% | -$74.8M +11.4% | -$84.4M +32.8% | -$125.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | $143.3M -54.9% | $317.8M +216.8% | -$272.1M +5.1% | -$286.6M -131.7% | -$123.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 3.0% -3.9pp | 6.9% +12.4pp | -5.5% -0.2pp | -5.3% -3.1pp | -2.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 -53.3% | $5 +216.5% | -$4 +10.0% | -$5 -151.1% | -$2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 -53.4% | $5 +215.5% | -$4 +10.0% | -$5 -151.1% | -$2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $62.0M -3.4% | $64.2M +0.2% | $64.0M +0.3% | $63.8M -0.7% | $64.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $62.6M -3.3% | $64.8M +1.2% | $64.0M +0.3% | $63.8M -0.7% | $64.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
WSFS Financial Corporation
NASDAQ:WSFS
$3.84B
Brighthouse Financial, Inc.
NASDAQ:BHF
$3.62B
WesBanco, Inc.
NASDAQ:WSBC
$3.45B
Aspen Insurance Holdings Limited
AHL
$3.44B
Palomar Holdings, Inc.
NASDAQ:PLMR
$2.97B
NMI Holdings, Inc.
NASDAQ:NMIH
$2.87B
HCI Group, Inc.
NYSE:HCI
$2.09B
Slide Insurance Holdings, Inc. Common Stock
NASDAQ:SLDE
$1.88B
Eagle Point Credit Company Inc.
NYSE:ECC
$479.26M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does KMPR generate?
Kemper Corporation (KMPR) reported $4.80B of revenue in fiscal 2025.
Is KMPR profitable?
Kemper Corporation (KMPR) reported $143.30M of net income, with a net margin of 3.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.