Kemper Corporation 5.875% Fixed
NYSE:KMPB · New York Stock Exchange
+$0.11 today
Vol 0.01M · Avg 0.02M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:KMPB · Revenue to Net Income
Key Ratios
Analysis
$4.7B of revenue converted into $41.9M of net income for the selected period. Gross margin is 14.5% and net margin is 0.8%, showing how much revenue survives after costs and taxes. EPS is $0.61, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.8B +3.6% | $4.6B -6.3% | $4.9B -9.3% | $5.5B -2.9% | $5.6B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $3.4B -16.5% | $4.0B +5.8% | $3.8B -32.5% | $5.7B +7.6% | $5.3B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.4B +141.8% | $589.4M -47.6% | $1.1B +632.6% | -$211.3M -159.6% | $354.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 29.7% +17.0pp | 12.7% -10.0pp | 22.8% +26.6pp | -3.9% -10.2pp | 6.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.2B +44857.7% | -$2.6M | $0 -100.0% | $358.4M +5.6% | $339.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.3B +529.3% | $200.9M -86.4% | $1.5B +822.0% | $159.7M -73.6% | $604.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $74.3M +38.4% | $53.7M -8.4% | $58.6M -17.3% | $70.9M -29.0% | $99.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $273.5M -45.2% | $499.1M +314.8% | -$232.4M +5.3% | -$245.4M -131.7% | -$105.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 5.7% -5.1pp | 10.8% +15.5pp | -4.7% -0.2pp | -4.5% -2.6pp | -1.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $160.7M -58.6% | $388.5M +211.9% | -$347.1M +6.4% | -$371.0M -48.8% | -$249.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 3.3% -5.0pp | 8.4% +15.4pp | -7.0% -0.2pp | -6.8% -2.4pp | -4.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $317.4M -1.0% | $320.7M | $0 -100.0% | $296.3M +0.9% | $293.6M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $38.5M -32.3% | $56.9M +1.4% | $56.1M +2.6% | $54.7M +25.5% | $43.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 -100.0% | $100.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $160.7M -58.6% | $388.5M +211.9% | -$347.1M +6.4% | -$371.0M -48.8% | -$249.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 3.3% -5.0pp | 8.4% +15.4pp | -7.0% -0.2pp | -6.8% -2.4pp | -4.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $28.1M -63.0% | $76.0M +201.6% | -$74.8M +11.4% | -$84.4M +32.8% | -$125.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | $143.3M -54.9% | $317.8M +216.8% | -$272.1M +5.1% | -$286.6M -131.7% | -$123.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 3.0% -3.9pp | 6.9% +12.4pp | -5.5% -0.2pp | -5.3% -3.1pp | -2.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 -53.3% | $5 +216.5% | -$4 +10.0% | -$5 -151.1% | -$2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 -53.4% | $5 +215.5% | -$4 +10.0% | -$5 -151.1% | -$2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $62.0M -3.4% | $64.2M +0.2% | $64.0M +0.3% | $63.8M -0.7% | $64.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $62.6M -3.3% | $64.8M +1.2% | $64.0M +0.3% | $63.8M -0.7% | $64.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Webster Financial Corporation
NYSE:WBS
$12.27B
CNO Financial Group, Inc.
NYSE:CNO
$4.74B
Lemonade, Inc.
NYSE:LMND
$4.41B
Fulton Financial Corporation
NASDAQ:FULT
$4.38B
Aspen Insurance Holdings Limited
AHL
$3.44B
Genworth Financial, Inc.
NYSE:GNW
$3.44B
Palomar Holdings, Inc.
NASDAQ:PLMR
$2.97B
Accelerant Holdings
NYSE:ARX
$2.79B
HCI Group, Inc.
NYSE:HCI
$2.09B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does KMPB generate?
Kemper Corporation 5.875% Fixed (KMPB) reported $4.80B of revenue in fiscal 2025.
Is KMPB profitable?
Kemper Corporation 5.875% Fixed (KMPB) reported $143.30M of net income, with a net margin of 3.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.