Kinder Morgan, Inc.

Kinder Morgan, Inc.

Energy

NYSE:KMI · New York Stock Exchange

Market Cap $71.05B Beta 0.54 P/E (TTM) 21.4
$31.94 +1.83%

+$0.58 today

52W Low $25.60High $34.81

Vol 4.30M · Avg 11.72M

EPS (TTM)$1.49
Div Yield3.68%
Oil & Gas Midstream

Income Statement

Follow revenue through to earnings

Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.

Earnings Waterfall

Revenue to Net Income

Key Ratios

EPS$1.49
Gross Margin46.3%
Net Margin18.8%
P/E Ratio20.6
P/S Ratio15.1

Analysis

$17.5B of revenue converted into $3.3B of net income for the selected period. Gross margin is 46.3% and net margin is 18.8%, showing how much revenue survives after costs and taxes. EPS is $1.49, tying the income statement back to per-share earnings.

Income Statement

Annual data · 5 periods

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue
$16.9B
+12.5%
$15.1B
-0.5%
$15.2B
-22.5%
$19.6B
+11.5%
$17.5B
$809.6M$921.6M$731.2M
Cost of Revenue
$9.5B
+0.0%
$9.5B
-4.8%
$10.0B
-28.7%
$14.1B
+25.8%
$11.2B
$725.6M$804.0M$882.4M
Gross Profit
$7.4B
+33.9%
$5.5B
+7.7%
$5.1B
-6.7%
$5.5B
-13.5%
$6.4B
$8.9B$7.6B$6.2B
Gross Margin
43.7%
+7.0pp
36.7%
+2.8pp
33.9%
+5.7pp
28.1%
-8.2pp
36.3%
9.8%28.9%38.3%
Research & Development
$0
$0
$0
$0
$0
$983.2M$1.3B$490.4M
Selling, General & Admin
$936.0M
+31.5%
$712.0M
+6.6%
$668.0M
+4.9%
$637.0M
-2.7%
$655.0M
$620.6M$923.0M-$1.5B
Operating Expenses
$2.6B
+126.1%
$1.1B
+5.1%
$1.1B
+1.0%
$1.1B
-0.3%
$1.1B
$5.3B$7.0B$8.7B
Depreciation & Amortization
$2.5B
+4.2%
$2.4B
+4.6%
$2.3B
+2.9%
$2.2B
+2.4%
$2.1B
$374.2M$1.2B$631.8M
EBITDA
$7.5B
-1.9%
$7.6B
+5.1%
$7.3B
+3.2%
$7.0B
+20.2%
$5.8B
-$15.2B$6.8B$9.3B
EBITDA Margin
44.1%
-6.5pp
50.6%
+2.7pp
47.9%
+11.9pp
35.9%
+2.6pp
33.4%
5.6%46.3%42.0%
Operating Income
$4.8B
+9.8%
$4.4B
+8.4%
$4.0B
-8.6%
$4.4B
-16.2%
$5.3B
$12.3B$14.0B-$15.7B
Operating Margin
28.4%
-0.7pp
29.1%
+2.4pp
26.7%
+4.1pp
22.6%
-7.5pp
30.1%
16.6%24.1%22.0%
Interest Income
$0
$0
$0
$0
$0
-$1.5B-$1.6B$405.0M
Interest Expense
$1.8B
-3.5%
$1.9B
+3.4%
$1.8B
+19.6%
$1.5B
+0.8%
$1.5B
$1.1B$1.0B$1.2B
Other Income / Expenses
-$820.0M
+16.0%
-$976.0M
-15.6%
-$844.0M
+22.6%
-$1.1B
+64.4%
-$3.1B
-$1.5B$1.4B$1.2B
Income Before Tax
$4.0B
+17.2%
$3.4B
+6.4%
$3.2B
-4.0%
$3.3B
+50.3%
$2.2B
$3.3B$4.9B$3.6B
Pre-Tax Margin
23.6%
+0.9pp
22.6%
+1.5pp
21.1%
+4.1pp
17.1%
+4.4pp
12.7%
20.8%18.7%26.2%
Income Tax Expense
$832.0M
+21.1%
$687.0M
-3.9%
$715.0M
+0.7%
$710.0M
+92.4%
$369.0M
$1.3B-$1.6B$745.2M
Net Income
$3.1B
+17.0%
$2.6B
+9.3%
$2.4B
-6.2%
$2.5B
+42.8%
$1.8B
$4.9B$4.8B$4.7B
Net Margin
18.0%
+0.7pp
17.3%
+1.6pp
15.8%
+2.7pp
13.0%
+2.9pp
10.2%
12.4%17.5%22.5%
EPS (Basic)
$1
+17.1%
$1
+10.4%
$1
-5.4%
$1
+43.6%
$1
$400.8M$703.2M$1.3B
EPS (Diluted)
$1
+17.1%
$1
+10.4%
$1
-5.4%
$1
+43.6%
$1
$766.2M$609.4M$452.6M
Weighted Avg Shares
$2.2B
+0.2%
$2.2B
-0.6%
$2.2B
-1.1%
$2.3B
-0.4%
$2.3B
$757.8M$925.8M$1.1B
Weighted Avg Shares (Diluted)
$2.2B
+0.2%
$2.2B
-0.6%
$2.2B
-1.1%
$2.3B
-0.4%
$2.3B
$1.2B$924.4M$678.0M

Older periods hidden.

Sign in to unlock

SEC Filings

Recent regulatory filings

No filings found.

How much revenue does KMI generate?

Kinder Morgan, Inc. (KMI) reported $16.95B of revenue in fiscal 2025.

Is KMI profitable?

Kinder Morgan, Inc. (KMI) reported $3.06B of net income, with a net margin of 18.0%.

Explore More

Continue the stock analysis

Jump to another research area for this company.