KKR Group Finance Co. IX LLC 4.
NYSE:KKRS · New York Stock Exchange
-$0.06 today
Vol 0.02M · Avg 0.03M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:KKRS · Revenue to Net Income
Key Ratios
Analysis
$20.7B of revenue converted into -$221.6M of net income for the selected period. Gross margin is 78.4% and net margin is 0.8%, showing how much revenue survives after costs and taxes. EPS is $-0.74, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $19.5B -11.0% | $21.9B +50.9% | $14.5B +160.5% | $5.6B -77.6% | $24.8B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $4.7B +8.8% | $4.3B +39.4% | $3.1B -12.7% | $3.6B -61.4% | $9.2B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $14.8B -15.9% | $17.5B +54.0% | $11.4B +467.7% | $2.0B -82.9% | $11.7B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 75.8% -4.4pp | 80.2% +1.6pp | 78.6% +42.5pp | 36.1% -11.2pp | 47.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.5B +12.8% | $1.3B -51.8% | $2.7B +15.6% | $2.4B +21.2% | $1.9B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.5B +12.8% | $1.3B +24.1% | $1.1B -55.1% | $2.4B +145.3% | $959.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 | $0 -100.0% | $86.0M -70.6% | $292.2M -95.3% | $6.3B | $374.2M | $1.2B | $631.8M |
| EBITDA | $0 -100.0% | $16.2B +105.0% | $7.9B +343.3% | $1.8B -75.8% | $7.4B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 0.0% -74.2pp | 74.2% +19.6pp | 54.6% +22.5pp | 32.1% +2.3pp | 29.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $13.3B -18.2% | $16.2B +147.7% | $6.6B +2343.0% | -$292.2M -102.7% | $10.8B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 68.2% -6.0pp | 74.2% +29.0pp | 45.2% +50.5pp | -5.3% -48.7pp | 43.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $3.2B -8.0% | $3.5B +2.6% | $3.4B +77.8% | $1.9B +27.6% | $1.5B | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $295.0M +8.5% | $271.8M -90.8% | $2.9B +79.9% | $1.6B +44.7% | $1.1B | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 +100.0% | -$10.4B -174.4% | -$3.8B | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $0 -100.0% | $5.9B -10.6% | $6.6B +2343.0% | -$292.2M -102.1% | $13.8B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 0.0% -26.8pp | 26.8% -18.4pp | 45.2% +50.5pp | -5.3% -61.0pp | 55.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 -100.0% | $954.4M -20.3% | $1.2B +855.0% | $125.4M -91.0% | $1.4B | $1.3B | -$1.6B | $745.2M |
| Net Income | $0 -100.0% | $4.9B +31.4% | $3.7B +464.6% | -$1.0B -108.3% | $12.3B | $4.9B | $4.8B | $4.7B |
| Net Margin | 0.0% -22.4pp | 22.4% -3.3pp | 25.7% +44.1pp | -18.4% -67.9pp | 49.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 -100.0% | $6 +30.4% | $4 +409.5% | -$1 -117.2% | $8 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 -100.0% | $5 +28.6% | $4 +398.5% | -$1 -118.5% | $7 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $887.4M +0.0% | $887.4M +2.3% | $867.5M +15.7% | $749.5M +28.7% | $582.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $932.0M +0.0% | $932.0M +2.2% | $911.8M +21.7% | $749.5M +18.4% | $633.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Fifth Third Bancorp
NASDAQ:FITB
$47.65B
KeyCorp
NYSE:KEY
$24.50B
Regions Financial Corporation
NYSE:RF
$24.45B
Banco de Chile
NYSE:BCH
$20.33B
The Carlyle Group Inc.
NASDAQ:CG
$16.45B
Brookfield Wealth Solutions Ltd.
NYSE:BNT
$14.89B
Ally Financial Inc.
NYSE:ALLY
$13.95B
Fidelity National Financial, Inc.
NYSE:FNF
$12.61B
Galaxy Digital
NASDAQ:GLXY
$10.96B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does KKRS generate?
KKR Group Finance Co. IX LLC 4. (KKRS) reported $19.46B of revenue in fiscal 2025.
Is KKRS profitable?
KKR Group Finance Co. IX LLC 4. (KKRS) reported $0.00 of net income, with a net margin of 0.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.