Kodiak Gas Services, Inc.
EnergyNYSE:KGS · New York Stock Exchange
+$2.01 today
Vol 1.31M · Avg 1.57M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $94.4M |
| Receivables | $238.4M |
| Inventory | $103.9M |
| Other Current | $22.9M |
| Total Current Assets | $459.5M |
| PP&E (Net) | $3.5B |
| Goodwill | $408.7M |
| Intangible Assets | $149.5M |
| Other Non-current | $7.5M |
| Total Non-current Assets | $4.0B |
| Total Assets | $4.5B |
Analysis
Selected assets total $4.5B for Latest. The largest visible component is PP&E (Net) at $3.5B, about 77.2% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $3.2M -33.1% | $4.8M -14.6% | $5.6M -72.8% | $20.4M -29.0% | $28.8M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $197.6M -24.4% | $261.2M +100.0% | $130.6M +29.2% | $101.1M +25.2% | $80.7M | $533.8M | $399.4M | -$1.7B |
| Inventory | $101.5M -1.8% | $103.3M +35.6% | $76.2M +5.7% | $72.2M +49.2% | $48.4M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $20.8M +45.1% | $14.4M -1.2% | $14.5M +210.8% | $4.7M +203.4% | $1.5M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $323.1M -15.8% | $383.7M +66.1% | $231.0M +13.2% | $204.0M +24.3% | $164.1M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $3.4B -0.8% | $3.5B +34.4% | $2.6B +2.9% | $2.5B +4.1% | $2.4B | $1.2B | $1.5B | $687.8M |
| Goodwill | $408.7M -1.6% | $415.2M +35.9% | $305.6M +0.0% | $305.6M +0.0% | $305.6M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $154.5M -5.1% | $162.7M +32.4% | $122.9M -7.2% | $132.4M -6.7% | $141.8M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 -100.0% | $17.5M +23.1% | $14.3M -77.9% | $64.5M | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $5.5M +267.0% | $1.5M +132.6% | $639.0K +13.3% | $564.0K +25.6% | $449.0K | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $4.0B -1.4% | $4.1B +34.5% | $3.0B +0.4% | $3.0B +5.4% | $2.8B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $4.3B -2.6% | $4.4B +36.7% | $3.2B +1.2% | $3.2B +6.4% | $3.0B | $13.3B | $11.9B | $10.6B |
| Account Payables | $73.0M +24.4% | $58.7M -10.2% | $65.3M +25.5% | $52.1M +19.1% | $43.7M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $0 -100.0% | $5.3M | $0 -100.0% | $3.1M +676.4% | $398.0K | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $70.9M +145.9% | $28.8M -23.0% | $37.5M +80.3% | $20.8M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 -100.0% | $73.1M +14.7% | $63.7M +11.6% | $57.1M +11.5% | $51.2M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $313.0M +1734.6% | $17.1M +2.9% | $16.6M +254.7% | $4.7M -34.2% | $7.1M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $385.9M +20.8% | $319.4M +51.6% | $210.6M +11.5% | $189.0M +31.2% | $144.1M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $43.8M -98.3% | $2.6B +44.1% | $1.8B -34.1% | $2.7B +47.4% | $1.8B | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $122.9M +18.3% | $103.8M +65.5% | $62.7M +9.8% | $57.2M +92.8% | $29.6M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $2.6B +81107.4% | $3.1M +46.6% | $2.1M -39.4% | $3.5M -89.2% | $32.7M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $2.7B -0.6% | $2.7B +45.0% | $1.9B -32.2% | $2.8B +46.1% | $1.9B | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $3.1B +1.6% | $3.1B +45.7% | $2.1B -29.4% | $3.0B +45.1% | $2.1B | $14.7B | $3.7B | $9.6B |
| Common Stock | $903.0K +1.2% | $892.0K +15.2% | $774.0K +31.2% | $590.0K +58900.0% | $1.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $12.8M -86.3% | $93.6M -47.4% | $178.1M -8.8% | $195.3M +121.8% | $88.1M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$1.6M | $0 | $0 | $0 | $0 | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $1.2B | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $4.9M -64.1% | $13.7M | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $1.2B -11.7% | $1.4B +20.2% | $1.1B +398.8% | $229.1M -76.1% | $960.1M | $9.1B | $7.7B | $3.3B |
| Total Debt | $43.8M -98.3% | $2.6B +45.0% | $1.8B -33.1% | $2.7B +48.0% | $1.8B | $724.2M | $410.6M | $399.4M |
| Net Debt | $40.6M -98.5% | $2.6B +45.2% | $1.8B -32.8% | $2.7B +49.2% | $1.8B | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Transocean Ltd.
NYSE:RIG
$5.46B
Solaris Energy Infrastructure, Inc.
NYSE:SEI
$5.37B
Plains GP Holdings, L.P.
NASDAQ:PAGP
$4.83B
Liberty Energy Inc.
NYSE:LBRT
$4.74B
Cactus, Inc.
NYSE:WHD
$4.11B
Scorpio Tankers Inc.
NYSE:STNG
$3.92B
Oceaneering International, Inc.
NYSE:OII
$3.92B
Tidewater Inc.
NYSE:TDW
$3.84B
Alliance Resource Partners, L.P.
NASDAQ:ARLP
$3.22B
USA Compression Partners, LP
NYSE:USAC
$3.19B
SEC Filings
Recent regulatory filings
No filings found.
How much cash does KGS have?
Kodiak Gas Services, Inc. (KGS) reported $3.18M in cash and equivalents in fiscal 2025.
How much debt does KGS carry?
Kodiak Gas Services, Inc. (KGS) reported $43.80M of total debt, with net debt of $40.62M.
Explore More
Continue the stock analysis
Jump to another research area for this company.