Kinross Gold Corporation
NYSE:KGC · New York Stock Exchange
-$0.72 today
Vol 7.05M · Avg 8.81M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $2.4B +144.7% | $994.0M +139.3% | $415.4M +1257.5% | $30.6M -86.0% | $218.7M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $1.2B +2.4% | $1.1B +10.1% | $1.0B +34.1% | $777.4M +11.0% | $700.1M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$25.0M -105.1% | $487.4M +238.7% | $143.9M +356.0% | -$56.2M -53.7% | -$36.6M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $13.1M +45.6% | $9.0M +34.3% | $6.7M -28.0% | $9.3M -13.9% | $10.8M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $40.4M -40.4% | $67.8M -6.9% | $72.8M +164.3% | -$113.3M -188.0% | $128.7M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $9.7M -64.8% | $27.5M -60.7% | $70.0M +290.8% | $17.9M +135.8% | -$50.0M | $592.6M | $1.3B | $626.2M |
| Inventory | -$85.4M -697.0% | $14.3M +115.4% | -$93.1M +64.4% | -$261.6M -201.7% | -$86.7M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $116.1M | $0 -100.0% | $97.3M -22.3% | $125.2M +8.7% | $115.2M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $0 -100.0% | $26.0M +2047.5% | -$1.3M -125.8% | $5.2M -96.6% | $150.2M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $148.3M +157.2% | -$259.3M -240.8% | -$76.1M -118.9% | $402.3M +254.5% | $113.5M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $3.8B +54.7% | $2.4B +52.4% | $1.6B +52.9% | $1.1B -7.5% | $1.1B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$1.2B -13.0% | -$1.1B +2.1% | -$1.1B -43.7% | -$764.2M +7.0% | -$821.7M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 +100.0% | -$1.0B | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 +100.0% | -$67.2M -1.4% | -$66.3M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $247.5M +2197.1% | -$11.8M -214.0% | -$3.8M -101.2% | $300.8M +222.2% | -$246.1M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$1.0B +11.8% | -$1.2B -5.1% | -$1.1B +29.9% | -$1.6B -34.3% | -$1.2B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$712.3M +12.3% | -$812.1M -102.0% | -$402.1M -143.0% | $934.4M +379.9% | -$333.8M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$610.8M | $0 | $0 +100.0% | -$300.8M -200.2% | -$100.2M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$154.8M -4.9% | -$147.5M -0.1% | -$147.3M +4.4% | -$154.0M -1.9% | -$151.1M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$112.3M -142.6% | -$46.3M -11675.0% | $400.0K +101.0% | -$42.1M -10.5% | -$38.1M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$1.6B -58.1% | -$1.0B -83.2% | -$549.0M -225.5% | $437.5M +170.2% | -$623.2M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$20.9M -1296.6% | -$1.5M -850.0% | $200.0K -75.0% | $800.0K +14.3% | $700.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $1.1B +336.6% | $259.1M +494.4% | -$65.7M +42.1% | -$113.4M +83.3% | -$679.4M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $2.6B +87.3% | $1.4B +170.4% | $507.0M +77.3% | $285.9M -8.8% | $313.5M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Nucor Corporation
NYSE:NUE
$55.61B
ArcelorMittal S.A.
NYSE:MT
$48.48B
AngloGold Ashanti Plc
NYSE:AU
$45.90B
Franco-Nevada Corporation
NYSE:FNV
$42.40B
Steel Dynamics, Inc.
NASDAQ:STLD
$36.14B
Gold Fields Limited
NYSE:GFI
$34.40B
Amrize Ltd
NYSE:AMRZ
$30.55B
Nutrien Ltd.
NYSE:NTR
$30.13B
PPG Industries, Inc.
NYSE:PPG
$26.53B
Alamos Gold Inc.
NYSE:AGI
$15.17B
SEC Filings
Recent regulatory filings
No filings found.
Does KGC generate free cash flow?
Kinross Gold Corporation (KGC) generated $2.57B of free cash flow in fiscal 2025.
How much operating cash flow does KGC produce?
Operating cash flow was $3.78B, before capital expenditures of $1.22B.
Explore More
Continue the stock analysis
Jump to another research area for this company.