Kirby Corporation
IndustrialsNYSE:KEX · New York Stock Exchange
+$3.10 today
Vol 0.35M · Avg 0.70M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$3.4B of revenue converted into $359.8M of net income for the selected period. Gross margin is 26.0% and net margin is 10.5%, showing how much revenue survives after costs and taxes. EPS is $6.50, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.4B +3.0% | $3.3B +5.6% | $3.1B +11.0% | $2.8B +24.0% | $2.2B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.5B +1.6% | $2.4B +2.1% | $2.4B +5.7% | $2.3B +21.2% | $1.9B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $883.4M +7.1% | $825.2M +17.9% | $700.1M +34.0% | $522.4M +37.5% | $380.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 26.3% +1.0pp | 25.3% +2.6pp | 22.6% +3.9pp | 18.8% +1.8pp | 16.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $356.3M +5.7% | $337.1M +0.6% | $335.2M +10.7% | $302.7M +13.4% | $266.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $391.9M -8.0% | $426.1M +16.8% | $365.0M +10.8% | $329.5M -48.4% | $638.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $264.1M +9.9% | $240.3M +13.8% | $211.2M +4.8% | $201.4M -5.7% | $213.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $781.9M +19.9% | $652.2M +17.0% | $557.3M +35.6% | $411.0M +1294.3% | -$34.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 23.2% +3.3pp | 20.0% +1.9pp | 18.0% +3.3pp | 14.8% +16.3pp | -1.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $491.5M +23.2% | $399.1M +19.1% | $335.1M +73.7% | $192.9M +174.7% | -$258.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 14.6% +2.4pp | 12.2% +1.4pp | 10.8% +3.9pp | 6.9% +18.4pp | -11.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $46.3M -5.7% | $49.1M -5.5% | $52.0M +16.6% | $44.6M +5.0% | $42.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$20.1M +44.7% | -$36.3M +11.3% | -$41.0M -46.8% | -$27.9M +14.0% | -$32.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $471.4M +30.0% | $362.8M +23.3% | $294.1M +78.3% | $165.0M +156.8% | -$290.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 14.0% +2.9pp | 11.1% +1.6pp | 9.5% +3.6pp | 5.9% +18.9pp | -12.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $116.0M +52.9% | $75.9M +6.5% | $71.2M +68.7% | $42.2M +196.3% | -$43.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | $354.6M +23.7% | $286.7M +28.6% | $222.9M +82.3% | $122.3M +149.5% | -$247.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 10.5% +1.8pp | 8.8% +1.6pp | 7.2% +2.8pp | 4.4% +15.4pp | -11.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $6 +28.7% | $5 +32.4% | $4 +83.3% | $2 +149.6% | -$4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $6 +28.9% | $5 +32.0% | $4 +83.3% | $2 +149.4% | -$4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $55.7M -3.9% | $57.9M -2.7% | $59.5M -0.8% | $60.0M -0.0% | $60.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $56.0M -4.0% | $58.4M -2.5% | $59.9M -0.8% | $60.3M +0.5% | $60.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
The Timken Company
NYSE:TKR
$9.52B
Hexcel Corporation
NYSE:HXL
$7.37B
The Middleby Corporation
NASDAQ:MIDD
$7.17B
Gates Industrial Corporation plc
NYSE:GTES
$6.89B
GATX Corporation
NYSE:GATX
$6.20B
MSA Safety Incorporated
NYSE:MSA
$6.17B
Fortune Brands Innovations, Inc.
NYSE:FBIN
$5.16B
FTI Consulting, Inc.
NYSE:FCN
$4.78B
SiteOne Landscape Supply, Inc.
NYSE:SITE
$4.72B
KBR, Inc.
NYSE:KBR
$4.54B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does KEX generate?
Kirby Corporation (KEX) reported $3.36B of revenue in fiscal 2025.
Is KEX profitable?
Kirby Corporation (KEX) reported $354.57M of net income, with a net margin of 10.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.