KBR, Inc.
IndustrialsNYSE:KBR · New York Stock Exchange
+$0.48 today
Vol 0.85M · Avg 1.70M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $403.0M +7.8% | $374.0M +241.1% | -$265.0M -240.2% | $189.0M +600.0% | $27.0M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $169.0M +8.3% | $156.0M +10.6% | $141.0M +2.9% | $137.0M -6.2% | $146.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $60.0M +5900.0% | $1.0M -92.9% | $14.0M -62.2% | $37.0M -21.3% | $47.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 | $0 | $0 | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $81.0M +2800.0% | -$3.0M -175.0% | $4.0M +103.5% | -$114.0M +46.0% | -$211.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$5.0M +94.8% | -$97.0M -908.3% | $12.0M -97.2% | $426.0M +181.3% | -$524.0M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$70.0M -147.3% | $148.0M +402.0% | -$49.0M +87.0% | -$376.0M -184.1% | $447.0M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $156.0M +388.9% | -$54.0M -231.7% | $41.0M +125.0% | -$164.0M -22.4% | -$134.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$189.0M -186.4% | -$66.0M -115.1% | $437.0M +197.3% | $147.0M -45.4% | $269.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $524.0M +13.4% | $462.0M +39.6% | $331.0M -16.4% | $396.0M +42.4% | $278.0M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$42.0M +45.5% | -$77.0M +3.8% | -$80.0M -12.7% | -$71.0M -136.7% | -$30.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$14.0M +98.1% | -$741.0M | $0 +100.0% | -$23.0M +93.5% | -$355.0M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$10.0M -100.0% | -$5.0M +87.2% | -$39.0M +36.1% | -$61.0M -69.4% | -$36.0M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $3.0M -91.7% | $36.0M -40.0% | $60.0M -69.7% | $198.0M | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $67.0M +6600.0% | $1.0M +109.1% | -$11.0M -266.7% | -$3.0M | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $4.0M +100.5% | -$786.0M -1022.9% | -$70.0M -275.0% | $40.0M +109.3% | -$428.0M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$22.0M -103.0% | $727.0M +275.2% | -$415.0M -240.2% | -$122.0M -147.7% | $256.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 -100.0% | $5.0M +0.0% | $5.0M -58.3% | $12.0M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$329.0M -50.9% | -$218.0M -58.0% | -$138.0M +32.0% | -$203.0M -147.6% | -$82.0M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$84.0M -6.3% | -$79.0M -9.7% | -$72.0M -9.1% | -$66.0M -8.2% | -$61.0M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $44.0M +195.7% | -$46.0M -117.6% | $261.0M +1731.3% | -$16.0M +57.9% | -$38.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$391.0M -201.8% | $384.0M +207.0% | -$359.0M +10.7% | -$402.0M -562.1% | $87.0M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $13.0M +192.9% | -$14.0M -207.7% | $13.0M +186.7% | -$15.0M -400.0% | -$3.0M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $150.0M +226.1% | $46.0M +154.1% | -$85.0M -547.4% | $19.0M +128.8% | -$66.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $482.0M +25.2% | $385.0M +53.4% | $251.0M -22.8% | $325.0M +31.0% | $248.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Comfort Systems USA, Inc.
NYSE:FIX
$66.10B
EMCOR Group, Inc.
NYSE:EME
$36.65B
MasTec, Inc.
NYSE:MTZ
$28.68B
Jacobs Solutions Inc.
NYSE:J
$15.00B
Dycom Industries, Inc.
NYSE:DY
$14.08B
TopBuild Corp.
NYSE:BLD
$11.57B
Aecom
NYSE:ACM
$9.01B
Tetra Tech, Inc.
NASDAQ:TTEK
$7.38B
Fluor Corporation
NYSE:FLR
$7.09B
MYR Group Inc.
NASDAQ:MYRG
$6.94B
Construction Partners, Inc.
NASDAQ:ROAD
$6.44B
Granite Construction Incorporated
NYSE:GVA
$6.15B
Primoris Services Corporation
NYSE:PRIM
$5.35B
Tutor Perini Corporation
NYSE:TPC
$3.96B
Great Lakes Dredge & Dock Corporation
GLDD
$1.14B
SEC Filings
Recent regulatory filings
No filings found.
Does KBR generate free cash flow?
KBR, Inc. (KBR) generated $482.00M of free cash flow in fiscal 2025.
How much operating cash flow does KBR produce?
Operating cash flow was $524.00M, before capital expenditures of $42.00M.
Explore More
Continue the stock analysis
Jump to another research area for this company.