NYSE:KBDC · New York Stock Exchange
-$0.01 today
Vol 0.18M · Avg 0.28M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:KBDC · Revenue to Net Income
Key Ratios
Analysis
$197.7M of revenue converted into $88.7M of net income for the selected period. Gross margin is 71.2% and net margin is 45.8%, showing how much revenue survives after costs and taxes. EPS is $1.28, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $235.8M +29.9% | $181.6M +37.1% | $132.4M +93.1% | $68.6M +138.5% | $28.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $37.0M -36.0% | $57.8M +16.5% | $49.6M +173.1% | $18.2M +333.1% | $4.2M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $198.8M +60.6% | $123.8M +49.5% | $82.8M +64.2% | $50.4M +105.2% | $24.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 84.3% +16.1pp | 68.2% +5.6pp | 62.5% -11.0pp | 73.5% -11.9pp | 85.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $3.8M -11.0% | $4.3M +47.4% | $2.9M +15.6% | $2.5M +36.7% | $1.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $27.1M +403.9% | -$8.9M -256.1% | $5.7M +23.0% | $4.6M +103.9% | $2.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 | $0 | $0 | $0 | $0 | $374.2M | $1.2B | $631.8M |
| EBITDA | $171.7M +29.5% | $132.7M +72.1% | $77.1M +68.4% | $45.8M +105.3% | $22.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 72.8% -0.2pp | 73.1% +14.9pp | 58.2% -8.5pp | 66.7% -10.8pp | 77.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $171.7M +29.5% | $132.7M +72.1% | $77.1M +68.4% | $45.8M +105.3% | $22.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 72.8% -0.2pp | 73.1% +14.9pp | 58.2% -8.5pp | 66.7% -10.8pp | 77.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $220.9M +4.4% | $211.6M +31.9% | $160.4M +114.4% | $74.8M +299.0% | $18.8M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $76.4M +32.1% | $57.8M +16.5% | $49.6M +173.1% | $18.2M +333.1% | $4.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$76.4M | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $95.4M -28.1% | $132.7M +72.1% | $77.1M +68.4% | $45.8M +105.3% | $22.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 40.4% -32.6pp | 73.1% +14.9pp | 58.2% -8.5pp | 66.7% -10.8pp | 77.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.7M +131.2% | $717.0K | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | $93.7M -29.0% | $131.9M +71.2% | $77.1M +68.4% | $45.8M +105.3% | $22.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | 39.7% -32.9pp | 72.7% +14.5pp | 58.2% -8.5pp | 66.7% -10.8pp | 77.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -35.7% | $2 +73.9% | $1 +70.0% | $1 +105.9% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -35.7% | $2 +73.9% | $1 +70.0% | $1 +105.9% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $70.3M +10.2% | $63.8M -1.9% | $65.0M +0.0% | $65.0M +0.0% | $65.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $70.3M +10.2% | $63.8M -1.9% | $65.0M +0.0% | $65.0M +0.0% | $65.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Capital Southwest Corporation
NASDAQ:CSWC
$1.47B
Trinity Capital Inc.
NASDAQ:TRIN
$1.33B
Goldman Sachs BDC, Inc.
NYSE:GSBD
$1.08B
Virtus Investment Partners, Inc.
NASDAQ:VRTS
$1.01B
MidCap Financial Investment Corporation
NASDAQ:MFIC
$822.08M
Bain Capital Specialty Finance, Inc.
NYSE:BCSF
$819.94M
Carlyle Secured Lending, Inc.
NASDAQ:CGBD
$756.82M
PennantPark Floating Rate Capital Ltd.
NYSE:PFLT
$742.15M
New Mountain Finance Corporation
NASDAQ:NMFC
$675.33M
SLR Investment Corp.
NASDAQ:SLRC
$674.30M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does KBDC generate?
Kayne Anderson BDC, Inc. (KBDC) reported $235.82M of revenue in fiscal 2025.
Is KBDC profitable?
Kayne Anderson BDC, Inc. (KBDC) reported $93.71M of net income, with a net margin of 39.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.