The St. Joe Company
Real EstateNYSE:JOE · New York Stock Exchange
-$0.04 today
Vol 0.21M · Avg 0.25M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$518.1M of revenue converted into $112.1M of net income for the selected period. Gross margin is 90.7% and net margin is 21.0%, showing how much revenue survives after costs and taxes. EPS is $1.94, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $513.3M +27.5% | $402.7M +3.5% | $389.3M +54.3% | $252.3M -5.5% | $267.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $35.8M -84.8% | $235.5M -0.2% | $236.0M +61.0% | $146.6M +11.6% | $131.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $477.5M +185.6% | $167.2M +9.1% | $153.3M +44.1% | $106.4M -21.6% | $135.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 93.0% +51.5pp | 41.5% +2.1pp | 39.4% -2.8pp | 42.2% -8.6pp | 50.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $6.6M -73.9% | $25.3M | $0 -100.0% | $14.4M | $0 | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $331.3M +362.4% | $71.6M +14.5% | $62.6M +39.2% | $45.0M +9.1% | $41.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $47.5M +2.3% | $46.4M +19.6% | $38.8M +69.4% | $22.9M +25.7% | $18.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $279.6M +56.8% | $178.3M +5.2% | $169.5M +24.7% | $135.9M +2.3% | $132.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 54.5% +10.2pp | 44.3% +0.7pp | 43.5% -10.3pp | 53.9% +4.1pp | 49.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $146.3M +53.0% | $95.6M +5.3% | $90.7M +47.6% | $61.5M -34.9% | $94.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 28.5% +4.8pp | 23.7% +0.4pp | 23.3% -1.1pp | 24.4% -11.0pp | 35.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $10.1M -25.5% | $13.5M +1.7% | $13.3M +34.3% | $9.9M +10.5% | $9.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $77.1M +129.6% | $33.6M +9.7% | $30.6M +66.4% | $18.4M +16.1% | $15.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $8.9M +221.6% | $2.8M -70.4% | $9.3M -71.9% | $33.1M +675.6% | $4.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $155.1M +57.7% | $98.3M -1.7% | $100.1M +5.8% | $94.6M -4.2% | $98.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 30.2% +5.8pp | 24.4% -1.3pp | 25.7% -11.8pp | 37.5% +0.5pp | 37.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $39.2M +51.2% | $26.0M -0.2% | $26.0M +6.6% | $24.4M -2.3% | $25.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $115.6M +55.9% | $74.2M -4.5% | $77.7M +9.6% | $70.9M -4.9% | $74.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 22.5% +4.1pp | 18.4% -1.5pp | 20.0% -8.1pp | 28.1% +0.2pp | 27.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +57.5% | $1 -4.5% | $1 +9.9% | $1 -4.7% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +57.5% | $1 -4.5% | $1 +9.9% | $1 -4.7% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $57.6M -1.2% | $58.3M +0.0% | $58.3M -0.7% | $58.7M -0.3% | $58.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $57.6M -1.2% | $58.3M +0.0% | $58.3M -0.7% | $58.7M -0.3% | $58.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Public Storage
NYSE:PSA
$57.22B
Vornado Realty Trust
NYSE:VNO
$7.20B
Broadstone Net Lease, Inc.
NYSE:BNL
$4.04B
Granite Real Estate Investment Trust
GRP-UN
$3.59B
Rayonier Inc.
NYSE:RYN
$3.39B
Cushman & Wakefield plc
NYSE:CWK
$3.16B
Blackstone Mortgage Trust, Inc.
NYSE:BXMT
$3.10B
Newmark Group, Inc.
NASDAQ:NMRK
$2.37B
Arbor Realty Trust, Inc.
NYSE:ABR
$1.00B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does JOE generate?
The St. Joe Company (JOE) reported $513.32M of revenue in fiscal 2025.
Is JOE profitable?
The St. Joe Company (JOE) reported $115.63M of net income, with a net margin of 22.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.