Johnson Controls International plc
IndustrialsNYSE:JCI · New York Stock Exchange
+$0.95 today
Vol 2.17M · Avg 3.62M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$24.4B of revenue converted into $3.5B of net income for the selected period. Gross margin is 36.6% and net margin is 14.2%, showing how much revenue survives after costs and taxes. EPS is $5.59, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $23.6B +2.8% | $23.0B +2.8% | $22.3B +8.2% | $20.6B -12.8% | $23.7B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $15.0B +0.9% | $14.9B +2.5% | $14.5B +7.1% | $13.5B -13.3% | $15.6B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $8.6B +6.3% | $8.1B +3.3% | $7.8B +10.4% | $7.1B -11.9% | $8.1B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 36.4% +1.2pp | 35.2% +0.2pp | 35.0% +0.7pp | 34.4% +0.3pp | 34.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $273.0M +2.2% | $267.0M +6.4% | $251.0M | $0 -100.0% | $275.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $5.8B +6.9% | $5.4B +5.0% | $5.1B +1.1% | $5.1B +1.4% | $5.0B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $5.8B +1.8% | $5.7B +5.1% | $5.4B +6.1% | $5.1B -3.9% | $5.3B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $865.0M +6.0% | $816.0M +9.5% | $745.0M +3.9% | $717.0M -15.1% | $845.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $3.2B +12.6% | $2.8B +33.1% | $2.1B +2.6% | $2.0B -47.1% | $3.9B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 13.4% +1.2pp | 12.2% +2.8pp | 9.4% -0.5pp | 9.9% -6.4pp | 16.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $2.8B +16.8% | $2.4B -0.7% | $2.4B +21.1% | $2.0B -27.3% | $2.8B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 12.0% +1.4pp | 10.5% -0.4pp | 10.9% +1.2pp | 9.7% -1.9pp | 11.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $19.0M +11.8% | $17.0M +0.0% | $17.0M +183.3% | $6.0M -33.3% | $9.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $157.0M -66.0% | $462.0M +88.6% | $245.0M -27.3% | $337.0M -19.4% | $418.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$859.0M +4.4% | -$899.0M +32.1% | -$1.3B -47.1% | -$900.0M -488.2% | -$153.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $2.0B +29.4% | $1.5B +36.7% | $1.1B +0.1% | $1.1B -57.5% | $2.6B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 8.3% +1.7pp | 6.6% +1.6pp | 5.0% -0.4pp | 5.4% -5.7pp | 11.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $245.0M +120.7% | $111.0M +123.7% | -$468.0M -157.1% | -$182.0M -121.0% | $868.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $3.3B +93.0% | $1.7B -7.8% | $1.8B +20.7% | $1.5B -6.4% | $1.6B | $4.9B | $4.8B | $4.7B |
| Net Margin | 13.9% +6.5pp | 7.4% -0.9pp | 8.3% +0.9pp | 7.4% +0.5pp | 6.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +4.3% | $3 -6.3% | $3 +21.6% | $2 -3.9% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +4.4% | $3 -6.3% | $3 +22.8% | $2 -3.5% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $651.8M -3.3% | $673.8M -0.8% | $679.0M +0.0% | $679.0M +0.0% | $679.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $654.1M -3.2% | $676.0M -0.4% | $679.0M +0.0% | $679.0M -5.8% | $721.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Vertiv Holdings Co
NYSE:VRT
$116.34B
Quanta Services, Inc.
NYSE:PWR
$106.20B
Trane Technologies plc
NYSE:TT
$101.30B
Waste Management, Inc.
NYSE:WM
$88.13B
Emerson Electric Co.
NYSE:EMR
$80.13B
Illinois Tool Works Inc.
NYSE:ITW
$74.06B
Cintas Corporation
NASDAQ:CTAS
$70.54B
TransDigm Group Incorporated
NYSE:TDG
$70.26B
Carrier Global Corporation
NYSE:CARR
$58.07B
Thomson Reuters Corporation
NASDAQ:TRI
$35.54B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does JCI generate?
Johnson Controls International plc (JCI) reported $23.60B of revenue in fiscal 2025.
Is JCI profitable?
Johnson Controls International plc (JCI) reported $3.29B of net income, with a net margin of 13.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.