JBG SMITH Properties
Real EstateNYSE:JBGS · New York Stock Exchange
+$0.26 today
Vol 0.37M · Avg 0.61M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $79.8M |
| Receivables | $183.7M |
| Total Current Assets | $263.5M |
| Intangible Assets | $29.4M |
| Long-term Investments | $3.9B |
| Other Non-current | -$3.9B |
| Total Non-current Assets | $29.4M |
| Total Assets | $4.3B |
Analysis
Selected assets total $4.3B for Latest. The largest visible component is Long-term Investments at $3.9B, about 89.0% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $75.3M -48.4% | $145.8M -11.5% | $164.8M -31.7% | $241.1M -8.8% | $264.4M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $204.7M +5.7% | $193.6M -10.1% | $215.5M -5.1% | $227.1M -4.1% | $236.8M | $533.8M | $399.4M | -$1.7B |
| Inventory | $0 | $0 | $0 | $0 | $0 | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $28.0M -25.1% | $37.4M +4.8% | $35.7M +8.2% | $33.0M -12.6% | $37.7M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $317.6M -18.1% | $387.7M -9.7% | $429.5M -17.1% | $518.1M -7.1% | $557.9M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $41.5M -5.8% | $44.0M -27.0% | $60.3M +4262.2% | $1.4M -99.2% | $182.6M | $1.2B | $1.5B | $687.8M |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $30.3M -35.5% | $47.0M -17.0% | $56.6M -17.0% | $68.2M -66.2% | $202.0M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $150.1M +20.5% | $124.6M -57.0% | $289.6M -9.6% | $320.2M -33.5% | $481.6M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $3.8B -12.9% | $4.4B -5.7% | $4.7B -6.3% | $5.0B +0.7% | $5.0B | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $4.1B -12.1% | $4.6B -9.0% | $5.1B -5.5% | $5.4B -7.6% | $5.8B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $4.4B -12.6% | $5.0B -9.0% | $5.5B -6.5% | $5.9B -7.6% | $6.4B | $13.3B | $11.9B | $10.6B |
| Account Payables | $84.7M -16.2% | $101.1M -19.0% | $124.9M -9.6% | $138.1M +30.1% | $106.1M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $205.0M +141.2% | $85.0M -31.2% | $123.6M | $0 -100.0% | $300.0M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 | $0 | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 +100.0% | -$24.1M | $0 | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $0 -100.0% | $901.0K +102.4% | -$37.5M | $0 | $0 | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $302.9M +48.0% | $204.6M +9.5% | $186.9M +11.4% | $167.7M -61.8% | $438.7M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $2.3B -7.5% | $2.5B +1.9% | $2.4B +0.1% | $2.4B +12.0% | $2.2B | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $0 -100.0% | $3.9M +17.8% | $3.3M -32.2% | $4.9M -8.2% | $5.3M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $13.9M +7.4% | $13.0M +9.2% | $11.9M -25.4% | $15.9M -19.8% | $19.9M | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $64.1M +94.2% | $33.0M -69.9% | $109.7M +97.6% | $55.5M -31.1% | $80.5M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $2.4B -6.5% | $2.6B -2.1% | $2.6B +3.9% | $2.5B +2.2% | $2.5B | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $2.7B -2.5% | $2.8B -1.3% | $2.8B +4.4% | $2.7B -7.4% | $2.9B | $14.7B | $3.7B | $9.6B |
| Common Stock | $732.0K -13.5% | $846.0K -10.4% | $944.0K -17.3% | $1.1M -10.5% | $1.3M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$1.2B -18.4% | -$997.3M -28.4% | -$777.0M -23.6% | -$628.6M -3.2% | -$609.3M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$1.6M -110.7% | $15.1M -24.7% | $20.0M -56.1% | $45.6M +386.2% | -$15.9M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $511.3M +20.7% | $423.6M -9.8% | $469.7M -8.5% | $513.5M -5.8% | $545.2M | $1.4B | $337.8M | $931.4M |
| Total Equity | $1.7B -25.3% | $2.2B -17.1% | $2.7B -15.7% | $3.2B -7.7% | $3.5B | $9.1B | $7.7B | $3.3B |
| Total Debt | $2.5B -2.9% | $2.6B -0.7% | $2.6B +7.1% | $2.5B -8.1% | $2.7B | $724.2M | $410.6M | $399.4M |
| Net Debt | $2.5B -0.2% | $2.5B -0.0% | $2.5B +11.2% | $2.2B -8.0% | $2.4B | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Pebblebrook Hotel Trust
NYSE:PEB
$2.06B
Anywhere Real Estate Inc.
HOUS
$1.98B
RLJ Lodging Trust
NYSE:RLJ
$1.67B
Alexander & Baldwin, Inc.
ALEX
$1.52B
American Assets Trust, Inc.
NYSE:AAT
$1.50B
Piedmont Office Realty Trust, Inc.
NYSE:PDM
$1.14B
Hudson Pacific Properties, Inc.
NYSE:HPP
$829.36M
City Office REIT, Inc.
CIO
$282.14M
Elme Communities
NYSE:ELME
$180.38M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does JBGS have?
JBG SMITH Properties (JBGS) reported $75.27M in cash and equivalents in fiscal 2025.
How much debt does JBGS carry?
JBG SMITH Properties (JBGS) reported $2.54B of total debt, with net debt of $2.47B.
Explore More
Continue the stock analysis
Jump to another research area for this company.