Jacobs Solutions Inc.
IndustrialsNYSE:J · New York Stock Exchange
+$1.00 today
Vol 0.68M · Avg 1.17M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$13.2B of revenue converted into $384.3M of net income for the selected period. Gross margin is 23.5% and net margin is 3.1%, showing how much revenue survives after costs and taxes. EPS is $3.25, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $12.0B +4.6% | $11.5B +6.0% | $10.9B +10.9% | $9.8B -30.6% | $14.1B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $9.0B +4.3% | $8.7B +6.5% | $8.1B +13.0% | $7.2B -34.8% | $11.0B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $3.0B +5.4% | $2.8B +4.5% | $2.7B +5.1% | $2.6B -15.2% | $3.0B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 24.8% +0.2pp | 24.6% -0.4pp | 25.0% -1.4pp | 26.4% +4.8pp | 21.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $12.0M -0.9% | $12.1M | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $2.1B -0.9% | $2.1B +5.2% | $2.0B -0.3% | $2.0B -13.4% | $2.4B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.1B -0.9% | $2.1B +5.2% | $2.0B -0.3% | $2.0B -13.4% | $2.4B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $237.6M -23.0% | $308.7M +0.5% | $307.3M +2.1% | $301.1M +20.0% | $250.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $926.8M -26.2% | $1.3B +26.0% | $996.3M +13.4% | $878.7M -13.8% | $1.0B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 7.7% -3.2pp | 10.9% +1.7pp | 9.2% +0.2pp | 9.0% +1.8pp | 7.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $863.6M +24.7% | $692.4M +2.4% | $676.5M +25.3% | $539.9M -21.5% | $688.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 7.2% +1.2pp | 6.0% -0.2pp | 6.2% +0.7pp | 5.5% +0.6pp | 4.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $35.8M +3.9% | $34.5M +38.0% | $25.0M +480.7% | $4.3M +22.8% | $3.5M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $145.8M -13.8% | $169.1M +0.6% | $168.1M +67.8% | $100.2M +37.8% | $72.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$320.2M -477.3% | $84.8M +154.6% | -$155.5M -149.3% | -$62.4M -930.4% | $7.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $543.5M -30.1% | $777.3M +49.2% | $521.0M +9.1% | $477.5M -31.4% | $695.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 4.5% -2.2pp | 6.8% +2.0pp | 4.8% -0.1pp | 4.9% -0.1pp | 4.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $215.6M +63.9% | $131.5M +29.8% | $101.3M +52.8% | $66.3M -75.9% | $274.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | $290.2M -64.0% | $806.1M +21.1% | $665.8M +3.4% | $644.0M +35.0% | $477.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 2.4% -4.6pp | 7.0% +0.9pp | 6.1% -0.4pp | 6.6% +3.2pp | 3.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 -62.4% | $6 +19.4% | $5 +6.2% | $5 +59.0% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 -62.3% | $6 +19.2% | $5 +6.4% | $5 +59.6% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $120.1M -4.2% | $125.3M -1.0% | $126.6M -1.6% | $128.7M -1.2% | $130.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $120.1M -4.6% | $125.9M -1.0% | $127.2M -1.7% | $129.4M -1.4% | $131.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Corpay, Inc.
NYSE:CPAY
$23.34B
SS&C Technologies Holdings, Inc.
NASDAQ:SSNC
$16.32B
Logitech International S.A.
NASDAQ:LOGI
$15.86B
Gen Digital Inc.
NASDAQ:GEN
$14.55B
CGI Inc.
NYSE:GIB
$14.51B
Nutanix, Inc.
NASDAQ:NTNX
$13.32B
Tyler Technologies, Inc.
NYSE:TYL
$12.40B
Trimble Inc.
NASDAQ:TRMB
$11.69B
GoDaddy Inc.
NYSE:GDDY
$10.02B
Gartner, Inc.
NYSE:IT
$9.83B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does J generate?
Jacobs Solutions Inc. (J) reported $12.03B of revenue in fiscal 2025.
Is J profitable?
Jacobs Solutions Inc. (J) reported $290.25M of net income, with a net margin of 2.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.