ORIX Corporation
Financial ServicesNYSE:IX · New York Stock Exchange
-$0.12 today
Vol 0.18M · Avg 0.38M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$3.3T of revenue converted into $448.3B of net income for the selected period. Gross margin is 35.1% and net margin is 13.7%, showing how much revenue survives after costs and taxes. EPS is $400.72, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.5T +22.8% | $2.9T +2.1% | $2.8T +5.7% | $2.7T +6.2% | $2.5T | $1.0B | $809.6M | $921.6M |
| Cost of Revenue | $2.4T +43.3% | $1.7T +2.1% | $1.6T +1.1% | $1.6T +3.6% | $1.6T | $344.8M | $725.6M | $804.0M |
| Gross Profit | $1.1T -5.7% | $1.2T +2.3% | $1.2T +12.8% | $1.0T +10.6% | $940.8B | $10.3B | $8.9B | $7.6B |
| Gross Margin | 32.1% -9.7pp | 41.8% +0.0pp | 41.7% +2.7pp | 39.1% +1.6pp | 37.5% | 45.5% | 9.8% | 28.9% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $378.4M | $983.2M | $1.3B |
| Selling, General & Admin | $0 -100.0% | $646.1B +2.9% | $627.6B +12.9% | $556.0B +6.3% | $522.8B | $1.4B | $620.6M | $923.0M |
| Operating Expenses | $361.6B -58.4% | $868.7B +6.8% | $813.3B +15.4% | $704.6B +8.7% | $647.9B | $3.6B | $5.3B | $7.0B |
| Depreciation & Amortization | $429.2B +7.4% | $399.5B +9.7% | $364.2B +7.1% | $340.3B +6.2% | $320.3B | $1.2B | $374.2M | $1.2B |
| EBITDA | $1.4T +44.8% | $944.7B +3.1% | $916.4B +12.7% | $813.0B +9.3% | $743.8B | $12.6B | -$15.2B | $6.8B |
| EBITDA Margin | 38.7% +5.9pp | 32.9% +0.3pp | 32.6% +2.0pp | 30.5% +0.9pp | 29.7% | 10.0% | 5.6% | 46.3% |
| Operating Income | $770.7B +132.3% | $331.8B -8.0% | $360.7B +7.4% | $335.9B +14.7% | $292.9B | $10.6B | $12.3B | $14.0B |
| Operating Margin | 21.8% +10.3pp | 11.5% -1.3pp | 12.8% +0.2pp | 12.6% +0.9pp | 11.7% | 18.7% | 16.6% | 24.1% |
| Interest Income | $387.6B | $0 -100.0% | $348.0B +8.9% | $319.5B +13.4% | $281.7B | $1.3B | -$1.5B | -$1.6B |
| Interest Expense | $205.6B +21.6% | $169.1B -10.2% | $188.3B +47.6% | $127.6B +87.0% | $68.2B | $969.2M | $1.1B | $1.0B |
| Other Income / Expenses | -$37.6B -125.3% | $148.6B +36.0% | $109.3B +94.2% | $56.3B -74.0% | $216.6B | -$1.6B | -$1.5B | $1.4B |
| Income Before Tax | $733.1B +52.6% | $480.5B +2.2% | $470.0B +19.8% | $392.2B -23.0% | $509.4B | -$15.6B | $3.3B | $4.9B |
| Pre-Tax Margin | 20.8% +4.0pp | 16.7% +0.0pp | 16.7% +2.0pp | 14.7% -5.6pp | 20.3% | 13.3% | 20.8% | 18.7% |
| Income Tax Expense | $247.2B +91.9% | $128.8B -1.9% | $131.4B +37.9% | $95.2B -49.0% | $186.6B | $666.8M | $1.3B | -$1.6B |
| Net Income | $475.0B +35.1% | $351.6B +1.6% | $346.1B +19.2% | $290.3B -8.5% | $317.4B | $5.0B | $4.9B | $4.8B |
| Net Margin | 13.5% +1.2pp | 12.2% -0.1pp | 12.3% +1.4pp | 10.9% -1.8pp | 12.7% | 7.4% | 12.4% | 17.5% |
| EPS (Basic) | $425 +38.1% | $308 +3.1% | $299 +29.0% | $231 -10.8% | $259 | $1.2B | $400.8M | $703.2M |
| EPS (Diluted) | $423 +37.8% | $307 +3.1% | $298 +29.0% | $231 -10.8% | $259 | $620.6M | $766.2M | $609.4M |
| Weighted Avg Shares | $1.1B -2.2% | $1.1B -1.5% | $1.2B -1.8% | $1.2B -1.9% | $1.2B | $892.2M | $757.8M | $925.8M |
| Weighted Avg Shares (Diluted) | $1.1B -2.2% | $1.1B -1.4% | $1.2B -1.7% | $1.2B -1.9% | $1.2B | $319.6M | $1.2B | $924.4M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Morgan Stanley
NYSE:MS
$338.69B
Truist Financial Corporation
NYSE:TFC
$64.03B
Fifth Third Bancorp
NASDAQ:FITB
$49.48B
M&T Bank Corporation
NYSE:MTB
$33.76B
Shinhan Financial Group Co., Ltd.
NYSE:SHG
$31.87B
Cincinnati Financial Corporation
NASDAQ:CINF
$26.09B
W. R. Berkley Corporation
NYSE:WRB
$25.33B
Synchrony Financial
NYSE:SYF
$24.67B
Markel Corporation
NYSE:MKL
$23.06B
Futu Holdings Limited
NASDAQ:FUTU
$13.55B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does IX generate?
ORIX Corporation (IX) reported $3.53T of revenue in fiscal 2026.
Is IX profitable?
ORIX Corporation (IX) reported $475.04B of net income, with a net margin of 13.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.