Ingersoll Rand Inc.
NYSE:IR · New York Stock Exchange
+$1.09 today
Vol 3.29M · Avg 3.71M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:IR · Revenue to Net Income
Key Ratios
Analysis
$7.8B of revenue converted into $587.0M of net income for the selected period. Gross margin is 38.6% and net margin is 7.4%, showing how much revenue survives after costs and taxes. EPS is $1.48, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $7.7B +5.7% | $7.2B +5.2% | $6.9B +16.2% | $5.9B +14.8% | $5.2B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $4.7B +15.7% | $4.1B +1.8% | $4.0B +11.2% | $3.6B +13.5% | $3.2B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.9B -7.0% | $3.2B +10.0% | $2.9B +23.9% | $2.3B +17.0% | $2.0B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 38.5% -5.3pp | 43.8% +1.9pp | 41.9% +2.6pp | 39.3% +0.7pp | 38.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 -100.0% | $1.3B +5.6% | $1.3B +16.1% | $1.1B +6.6% | $1.0B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.5B -18.1% | $1.9B +8.8% | $1.7B +13.9% | $1.5B +6.0% | $1.4B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $505.8M +4.9% | $482.0M +5.0% | $459.1M +6.1% | $432.8M +2.5% | $422.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.6B -14.2% | $1.8B +11.0% | $1.6B +28.8% | $1.3B +25.0% | $1.0B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 20.5% -4.8pp | 25.3% +1.3pp | 24.0% +2.3pp | 21.6% +1.8pp | 19.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.4B +9.1% | $1.3B +11.7% | $1.2B +42.5% | $817.3M +44.5% | $565.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 18.5% +0.6pp | 18.0% +1.0pp | 16.9% +3.1pp | 13.8% +2.8pp | 11.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $253.9M +19.1% | $213.2M +36.1% | $156.7M +51.8% | $103.2M +17.7% | $87.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$609.8M -218.8% | -$191.3M -37.4% | -$139.2M -85.4% | -$75.1M -17.2% | -$64.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $808.2M -27.1% | $1.1B +8.2% | $1.0B +38.1% | $742.2M +48.0% | $501.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 10.6% -4.8pp | 15.3% +0.4pp | 14.9% +2.4pp | 12.5% +2.8pp | 9.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $219.4M -16.4% | $262.5M +9.4% | $240.0M +60.4% | $149.6M +786.2% | -$21.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | $581.4M -30.7% | $838.6M +7.7% | $778.7M +28.8% | $604.7M +7.5% | $562.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | 7.6% -4.0pp | 11.6% +0.3pp | 11.3% +1.1pp | 10.2% -0.7pp | 10.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -29.8% | $2 +8.3% | $2 +28.0% | $2 +10.3% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -29.6% | $2 +8.4% | $2 +28.4% | $1 +10.4% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $398.1M -1.3% | $403.4M -0.3% | $404.8M -0.1% | $405.3M -2.3% | $414.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $401.0M -1.5% | $407.2M -0.4% | $409.0M -0.3% | $410.2M -2.6% | $421.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Eaton Corporation plc
NYSE:ETN
$164.02B
Emerson Electric Co.
NYSE:EMR
$84.58B
Illinois Tool Works Inc.
NYSE:ITW
$75.93B
AMETEK, Inc.
NYSE:AME
$54.28B
Dover Corporation
NYSE:DOV
$30.13B
Xylem Inc.
NYSE:XYL
$26.51B
ITT Inc.
NYSE:ITT
$17.51B
IDEX Corporation
NYSE:IEX
$16.79B
Graco Inc.
NYSE:GGG
$12.60B
Flowserve Corporation
NYSE:FLS
$10.44B
Donaldson Company, Inc.
NYSE:DCI
$10.00B
A. O. Smith Corporation
NYSE:AOS
$8.17B
Franklin Electric Co., Inc.
NASDAQ:FELE
$4.60B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does IR generate?
Ingersoll Rand Inc. (IR) reported $7.65B of revenue in fiscal 2025.
Is IR profitable?
Ingersoll Rand Inc. (IR) reported $581.40M of net income, with a net margin of 7.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.