Intrepid Potash, Inc.
NYSE:IPI · New York Stock Exchange
-$1.03 today
Vol 0.16M · Avg 0.29M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:IPI · Revenue to Net Income
Key Ratios
Analysis
$299.3M of revenue converted into $14.0M of net income for the selected period. Gross margin is 18.6% and net margin is 4.6%, showing how much revenue survives after costs and taxes. EPS is $1.06, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $298.3M +17.1% | $254.7M -8.7% | $279.1M -17.3% | $337.6M +24.9% | $270.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $246.1M +9.1% | $225.6M -6.9% | $242.2M +23.5% | $196.2M -8.6% | $214.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $52.2M +79.5% | $29.1M -21.1% | $36.8M -73.9% | $141.4M +153.6% | $55.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 17.5% +6.1pp | 11.4% -1.8pp | 13.2% -28.7pp | 41.9% +21.3pp | 20.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 -100.0% | $33.0M +1.7% | $32.4M +2.0% | $31.8M +32.5% | $24.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $36.7M -25.0% | $48.9M -39.4% | $80.8M +75.8% | $46.0M +95.7% | $23.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $43.2M +14.5% | $37.7M -4.3% | $39.4M +6.5% | $37.0M +2.9% | $36.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $54.9M +192.7% | $18.8M +461.5% | -$5.2M -103.9% | $133.6M +72.4% | $77.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 18.4% +11.0pp | 7.4% +9.2pp | -1.9% -41.4pp | 39.6% +10.9pp | 28.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $15.5M +178.1% | -$19.9M +54.8% | -$44.0M -146.1% | $95.4M +195.7% | $32.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 5.2% +13.0pp | -7.8% +8.0pp | -15.8% -44.0pp | 28.3% +16.3pp | 11.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $2.2M +28.5% | $1.7M +474.5% | $298.0K +69.3% | $176.0K | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 -100.0% | $112.0K | $0 -100.0% | $101.0K -93.1% | $1.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$3.8M -380.8% | $1.3M +1547.3% | -$93.0K -108.7% | $1.1M -87.7% | $8.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $11.7M +163.4% | -$18.5M +58.0% | -$44.1M -145.7% | $96.5M +135.6% | $41.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 3.9% +11.2pp | -7.3% +8.5pp | -15.8% -44.4pp | 28.6% +13.4pp | 15.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $544.0K -99.7% | $194.3M +2416.5% | -$8.4M -134.5% | $24.3M +111.6% | -$208.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $11.2M +105.3% | -$212.8M -496.7% | -$35.7M -149.4% | $72.2M -71.1% | $249.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | 3.7% +87.3pp | -83.6% -70.8pp | -12.8% -34.2pp | 21.4% -71.0pp | 92.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +105.2% | -$17 -490.4% | -$3 -151.0% | $5 -71.2% | $19 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +105.1% | -$17 -490.4% | -$3 -152.1% | $5 -71.2% | $19 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $13.0M +1.0% | $12.9M +0.9% | $12.8M -3.0% | $13.2M +0.4% | $13.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $13.2M +2.3% | $12.9M +0.9% | $12.8M -5.1% | $13.5M +0.5% | $13.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Hycroft Mining Holding Corporation
NASDAQ:HYMC
$2.31B
New Pacific Metals Corp.
AMEX:NEWP
$790.38M
International Tower Hill Mines Ltd.
AMEX:THM
$454.53M
Lifezone Metals Limited
NYSE:LZM
$420.75M
Valhi, Inc.
NYSE:VHI
$393.68M
American Battery Technology Company Common Stock
NASDAQ:ABAT
$318.78M
Clearwater Paper Corporation
NYSE:CLW
$273.08M
Dolly Varden Silver Corporation
DVS
$252.08M
Nouveau Monde Graphite Inc.
NYSE:NMG
$250.73M
Lavoro Limited
LVRO
$15.06M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does IPI generate?
Intrepid Potash, Inc. (IPI) reported $298.33M of revenue in fiscal 2025.
Is IPI profitable?
Intrepid Potash, Inc. (IPI) reported $11.19M of net income, with a net margin of 3.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.