International Flavors & Fragrances Inc.
NYSE:IFF · New York Stock Exchange
+$0.68 today
Vol 1.56M · Avg 1.86M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:IFF · Revenue to Net Income
Key Ratios
Analysis
$10.8B of revenue converted into $852.0M of net income for the selected period. Gross margin is 36.3% and net margin is 7.7%, showing how much revenue survives after costs and taxes. EPS is $3.27, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $10.9B -5.2% | $11.5B +0.0% | $11.5B -7.7% | $12.4B +6.7% | $11.7B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $7.0B -5.5% | $7.4B -5.6% | $7.8B -5.9% | $8.3B +4.6% | $7.9B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $3.9B -4.5% | $4.1B +12.0% | $3.7B -11.3% | $4.2B +11.1% | $3.7B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 36.2% +0.3pp | 35.9% +3.8pp | 32.1% -1.3pp | 33.4% +1.3pp | 32.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $694.0M +3.4% | $671.0M +5.5% | $636.0M +5.5% | $603.0M -4.1% | $629.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.8B -8.1% | $2.0B +11.6% | $1.8B +1.1% | $1.8B +1.1% | $1.7B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $3.1B -7.8% | $3.4B -42.0% | $5.8B +5.7% | $5.5B +73.9% | $3.1B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $962.0M -5.2% | $1.0B -11.1% | $1.1B -3.1% | $1.2B +2.0% | $1.2B | $374.2M | $1.2B | $631.8M |
| EBITDA | $779.0M -51.3% | $1.6B +260.4% | -$996.0M -805.5% | -$110.0M -106.1% | $1.8B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 7.2% -6.8pp | 13.9% +22.6pp | -8.7% -7.8pp | -0.9% -16.3pp | 15.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $842.0M +9.9% | $766.0M +136.3% | -$2.1B -59.1% | -$1.3B -326.7% | $585.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 7.7% +1.1pp | 6.7% +25.1pp | -18.4% -7.7pp | -10.7% -15.7pp | 5.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $229.0M -24.9% | $305.0M -19.7% | $380.0M +13.1% | $336.0M +16.3% | $289.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$1.3B -157.0% | -$488.0M -19.6% | -$408.0M -36.5% | -$299.0M -29.4% | -$231.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$412.0M -248.2% | $278.0M +111.0% | -$2.5B -55.0% | -$1.6B -559.0% | $354.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -3.8% -6.2pp | 2.4% +24.4pp | -21.9% -8.9pp | -13.1% -16.1pp | 3.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$53.0M -271.0% | $31.0M -31.1% | $45.0M -81.2% | $239.0M +218.7% | $75.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$361.0M -248.6% | $243.0M +109.5% | -$2.6B -37.3% | -$1.9B -797.0% | $268.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | -3.3% -5.4pp | 2.1% +24.5pp | -22.3% -7.3pp | -15.0% -17.3pp | 2.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 -253.7% | $1 +109.4% | -$10 -39.7% | -$7 -754.5% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 -253.7% | $1 +109.4% | -$10 -39.7% | -$7 -754.5% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $256.0M +0.0% | $256.0M +0.4% | $255.0M +0.0% | $255.0M +4.9% | $243.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $256.0M +0.0% | $256.0M +0.4% | $255.0M +0.0% | $255.0M +4.9% | $243.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
PPG Industries, Inc.
NYSE:PPG
$26.36B
Dow Inc.
NYSE:DOW
$22.86B
Sociedad Química y Minera de Chile S.A.
NYSE:SQM
$22.75B
Reliance Steel & Aluminum Co.
NYSE:RS
$20.23B
DuPont de Nemours, Inc.
NYSE:DD
$19.55B
LyondellBasell Industries N.V.
NYSE:LYB
$19.38B
Albemarle Corporation
NYSE:ALB
$18.91B
CEMEX, S.A.B. de C.V.
NYSE:CX
$18.50B
RPM International Inc.
NYSE:RPM
$13.83B
Westlake Corporation
NYSE:WLK
$10.29B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does IFF generate?
International Flavors & Fragrances Inc. (IFF) reported $10.89B of revenue in fiscal 2025.
Is IFF profitable?
International Flavors & Fragrances Inc. (IFF) reported -$361,000,000.00 of net income, with a net margin of -3.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.