Hexcel Corporation
IndustrialsNYSE:HXL · New York Stock Exchange
+$0.35 today
Vol 0.62M · Avg 1.09M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $109.4M -17.2% | $132.1M +25.0% | $105.7M -16.3% | $126.3M +684.5% | $16.1M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $122.3M -1.6% | $124.3M -0.4% | $124.8M -1.1% | $126.2M -8.6% | $138.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $5.9M | $0 +100.0% | -$32.7M -954.8% | -$3.1M -19.2% | -$2.6M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $14.4M -35.1% | $22.2M +6.2% | $20.9M +4.5% | $20.0M +5.3% | $19.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$36.0M -3500.0% | -$1.0M +96.1% | -$25.5M +63.6% | -$70.1M -283.1% | -$18.3M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$22.5M -310.3% | $10.7M +220.2% | -$8.9M +85.8% | -$62.8M -54.3% | -$40.7M | $592.6M | $1.3B | $626.2M |
| Inventory | $45.4M +233.5% | -$34.0M -282.0% | -$8.9M +89.2% | -$82.4M -104.0% | -$40.4M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$20.4M -169.9% | $29.2M +339.3% | -$12.2M -115.1% | $80.8M | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$38.5M -458.0% | -$6.9M -253.3% | $4.5M +178.9% | -$5.7M -109.1% | $62.8M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $14.5M +17.9% | $12.3M -80.8% | $63.9M +343.9% | -$26.2M -5140.0% | -$500.0K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $230.5M -20.5% | $289.9M +12.8% | $257.1M +48.5% | $173.1M +14.1% | $151.7M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | $76.7M +188.2% | -$87.0M +19.6% | -$108.2M -41.8% | -$76.3M -173.5% | -$27.9M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$2.7M | $0 -100.0% | $10.3M -51.4% | $21.2M | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 +100.0% | -$21.2M | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 -100.0% | $47.2M +9340.0% | $500.0K | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$150.0M | $0 | $0 -100.0% | $21.2M | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$76.0M +12.6% | -$87.0M -71.6% | -$50.7M +7.1% | -$54.6M -95.7% | -$27.9M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $290.8M +96833.3% | $300.0K +101.2% | -$25.2M +75.0% | -$100.6M +3.2% | -$103.9M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$454.3M -80.1% | -$252.2M -737.9% | -$30.1M | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$53.9M -9.3% | -$49.3M -16.8% | -$42.2M -25.2% | -$33.7M | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $5.1M +1120.0% | -$500.0K -110.2% | $4.9M +14.0% | $4.3M -39.4% | $7.1M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$212.3M +29.6% | -$301.7M -225.8% | -$92.6M +28.8% | -$130.0M -34.3% | -$96.8M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $3.4M +221.4% | -$2.8M -333.3% | $1.2M +128.6% | -$4.2M -61.5% | -$2.6M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$54.4M +46.5% | -$101.6M -188.3% | $115.0M +832.5% | -$15.7M -164.3% | $24.4M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $307.2M +51.4% | $202.9M +36.3% | $148.9M +53.8% | $96.8M -21.8% | $123.8M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Planet Labs PBC
NYSE:PL
$10.37B
Ralliant Corp.
NYSE:RAL
$7.40B
Mercury Systems, Inc.
NASDAQ:MRCY
$7.22B
EnPro Industries, Inc.
NYSE:NPO
$7.07B
Kanzhun Limited
NASDAQ:BZ
$6.27B
Granite Construction Incorporated
NYSE:GVA
$6.15B
Amentum Holdings, Inc.
NYSE:AMTM
$5.58B
Firefly Aerospace Inc.
NASDAQ:FLY
$5.23B
Grupo Aeroportuario del Centro Norte, S.A.B. de C.V.
NASDAQ:OMAB
$4.91B
Spirit AeroSystems Holdings, Inc.
SPR
$4.64B
SEC Filings
Recent regulatory filings
No filings found.
Does HXL generate free cash flow?
Hexcel Corporation (HXL) generated $307.20M of free cash flow in fiscal 2025.
How much operating cash flow does HXL produce?
Operating cash flow was $230.50M, before capital expenditures of $76.70M.
Explore More
Continue the stock analysis
Jump to another research area for this company.