Howmet Aerospace Inc.
NYSE:HWM · New York Stock Exchange
-$6.18 today
Vol 2.32M · Avg 2.39M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:HWM · Revenue to Net Income
Key Ratios
Analysis
$8.6B of revenue converted into $1.7B of net income for the selected period. Gross margin is 32.4% and net margin is 20.1%, showing how much revenue survives after costs and taxes. EPS is $4.31, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $8.3B +11.1% | $7.4B +11.9% | $6.6B +17.3% | $5.7B +13.9% | $5.0B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $5.7B +6.3% | $5.4B +7.0% | $5.0B +16.6% | $4.3B +12.3% | $3.8B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.5B +23.6% | $2.1B +27.1% | $1.6B +19.2% | $1.4B +19.4% | $1.1B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 30.7% +3.1pp | 27.6% +3.3pp | 24.3% +0.4pp | 23.9% +1.1pp | 22.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $37.0M +12.1% | $33.0M -8.3% | $36.0M +12.5% | $32.0M +88.2% | $17.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $370.0M +2.2% | $362.0M +8.7% | $333.0M +15.6% | $288.0M +14.7% | $251.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $407.0M +7.1% | $380.0M +3.0% | $369.0M +15.3% | $320.0M +19.4% | $268.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $283.0M +2.2% | $277.0M +1.8% | $272.0M +2.6% | $265.0M -1.9% | $270.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $2.3B +23.5% | $1.8B +25.7% | $1.5B +33.2% | $1.1B +29.0% | $853.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 27.6% +2.8pp | 24.8% +2.7pp | 22.1% +2.6pp | 19.4% +2.3pp | 17.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $2.1B +27.4% | $1.7B +34.3% | $1.2B +20.4% | $1.0B +19.4% | $866.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 25.8% +3.3pp | 22.5% +3.8pp | 18.8% +0.5pp | 18.3% +0.8pp | 17.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $20.0M +0.0% | $20.0M -13.0% | $23.0M +283.3% | $6.0M +200.0% | $2.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $151.0M -17.0% | $182.0M -16.5% | $218.0M -4.8% | $229.0M -11.6% | $259.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$290.0M -0.3% | -$289.0M -7.0% | -$270.0M +36.9% | -$428.0M +21.0% | -$542.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.8B +33.0% | $1.4B +41.8% | $975.0M +60.9% | $606.0M +87.0% | $324.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 22.3% +3.7pp | 18.6% +3.9pp | 14.7% +4.0pp | 10.7% +4.2pp | 6.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $332.0M +45.6% | $228.0M +8.6% | $210.0M +53.3% | $137.0M +107.6% | $66.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.5B +30.6% | $1.2B +51.0% | $765.0M +63.1% | $469.0M +81.8% | $258.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 18.3% +2.7pp | 15.5% +4.0pp | 11.5% +3.2pp | 8.3% +3.1pp | 5.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 +31.8% | $3 +53.0% | $2 +65.2% | $1 +86.7% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 +32.0% | $3 +53.6% | $2 +64.9% | $1 +88.1% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $404.0M -1.0% | $408.0M -1.0% | $412.2M -0.9% | $416.0M -3.2% | $429.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $406.0M -1.0% | $410.0M -1.4% | $416.0M -1.2% | $421.0M -3.2% | $435.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Parker-Hannifin Corporation
NYSE:PH
$119.80B
Cummins Inc.
NYSE:CMI
$98.51B
United Parcel Service, Inc.
NYSE:UPS
$89.45B
Johnson Controls International plc
NYSE:JCI
$88.41B
Waste Management, Inc.
NYSE:WM
$85.64B
Emerson Electric Co.
NYSE:EMR
$84.57B
3M Company
NYSE:MMM
$83.91B
Illinois Tool Works Inc.
NYSE:ITW
$76.12B
TransDigm Group Incorporated
NYSE:TDG
$74.04B
Northrop Grumman Corporation
NYSE:NOC
$73.33B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does HWM generate?
Howmet Aerospace Inc. (HWM) reported $8.25B of revenue in fiscal 2025.
Is HWM profitable?
Howmet Aerospace Inc. (HWM) reported $1.51B of net income, with a net margin of 18.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.