NYSE:HUYA · New York Stock Exchange
-$0.03 today
Vol 0.50M · Avg 1.19M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Operating Cash Flow
—
Investing Cash Flow
—
Financing Cash Flow
—
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$112.6M -134.8% | -$48.0M +76.6% | -$204.5M +93.9% | -$3.3B -671.5% | $583.5M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $108.0M -5.2% | $114.0M -18.8% | $140.4M -83.3% | $842.7M +574.0% | $125.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$4.1M -0.4% | -$4.0M -0.8% | -$4.0M -102.8% | $143.9M +348.1% | $32.1M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $73.6M +14.1% | $64.5M -17.6% | $78.3M -92.7% | $1.1B +270.1% | $289.7M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$430.9M -64.6% | -$261.8M +15.0% | -$307.9M +85.1% | -$2.1B -690.1% | -$260.8M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$163.7M -1710.7% | -$9.0M -292.2% | $4.7M -94.3% | $82.5M +613.5% | -$16.1M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 +100.0% | -$301.2M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $175.6M +249.4% | $50.3M +128.1% | -$179.0M +89.7% | -$1.7B -1323.1% | $141.9M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$442.8M -46.1% | -$303.1M -126.9% | -$133.5M +67.2% | -$406.9M -375.7% | -$85.5M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $189.8M -17.4% | $229.6M -13.6% | $265.7M -22.0% | $340.7M +177.1% | -$442.1M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$176.2M -286.8% | $94.3M +393.9% | -$32.1M +98.9% | -$3.0B -1014.9% | $327.5M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$188.8M +10.3% | -$210.5M -60.3% | -$131.3M +88.4% | -$1.1B -1051.3% | -$98.1M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 +100.0% | -$28.8M +94.7% | -$546.1M | $0 -100.0% | $58.6M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$4.8B -38.4% | -$3.5B +57.7% | -$8.3B +87.7% | -$67.1B -622.6% | -$9.3B | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $7.2B -2.7% | $7.4B -17.6% | $9.0B -85.6% | $62.4B +731.9% | $7.5B | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$19.9M +16.6% | -$23.9M -240.9% | -$7.0M -192.1% | $7.6M +113.4% | -$56.7M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $2.2B -40.6% | $3.7B +6813.8% | $53.2M +100.9% | -$5.8B -209.2% | -$1.9B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 | $0 | $0 | $0 | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$90.3M +63.6% | -$247.9M -22.5% | -$202.4M | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$2.4B +15.7% | -$2.9B | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 -100.0% | $680.0K +431.3% | $128.0K -99.7% | $41.4M +286.5% | $10.7M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$2.5B +19.5% | -$3.1B -1434.7% | -$202.3M -588.1% | $41.4M +286.5% | $10.7M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$12.2M -258.5% | $7.7M -41.5% | $13.1M -97.9% | $634.3M +1007.8% | -$69.9M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$501.2M -174.2% | $675.8M +502.2% | -$168.0M +97.9% | -$8.1B -404.6% | -$1.6B | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$365.0M -214.0% | -$116.2M +28.9% | -$163.4M +96.0% | -$4.1B -1898.2% | $229.4M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
NextNav Inc.
NASDAQ:NN
$2.22B
Clear Channel Outdoor Holdings, Inc.
NYSE:CCO
$1.23B
Scholastic Corporation
NASDAQ:SCHL
$1.17B
Strive, Inc.
NASDAQ:ASST
$1.07B
Shenandoah Telecommunications Company
NASDAQ:SHEN
$749.61M
Reservoir Media, Inc.
NASDAQ:RSVR
$671.31M
Similarweb Ltd.
NYSE:SMWB
$541.37M
Dave & Buster's Entertainment, Inc.
NASDAQ:PLAY
$384.07M
Ribbon Communications Inc.
NASDAQ:RBBN
$376.94M
Angi Inc.
NASDAQ:ANGI
$245.11M
SEC Filings
Recent regulatory filings
No filings found.
Does HUYA generate free cash flow?
HUYA Inc. (HUYA) generated -$364.96M of free cash flow in fiscal 2025.
How much operating cash flow does HUYA produce?
Operating cash flow was -$176.15M, before capital expenditures of $188.81M.
Explore More
Continue the stock analysis
Jump to another research area for this company.