Hercules Capital, Inc.
Financial ServicesNYSE:HTGC · New York Stock Exchange
-$0.01 today
Vol 0.96M · Avg 1.90M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$550.6M of revenue converted into $331.9M of net income for the selected period. Gross margin is 84.1% and net margin is 58.6%, showing how much revenue survives after costs and taxes. EPS is $1.77, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $547.1M +27.0% | $430.9M -12.8% | $494.1M +106.4% | $239.4M -22.7% | $309.6M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $69.8M -9.5% | $77.2M +14.1% | $67.6M +23.5% | $54.7M +0.6% | $54.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $477.3M +34.9% | $353.7M -17.1% | $426.5M +131.0% | $184.6M -27.6% | $255.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 87.2% +5.1pp | 82.1% -4.2pp | 86.3% +9.2pp | 77.1% -5.3pp | 82.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $19.0M -3.3% | $19.7M +5.2% | $18.7M +10.3% | $16.9M +5.2% | $16.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $112.1M +23.5% | $90.8M +2.0% | $89.0M +7.8% | $82.6M +1.9% | $81.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $337.0K -27.7% | $466.0K +145.3% | $190.0K -6.9% | $204.0K -35.6% | $317.0K | $374.2M | $1.2B | $631.8M |
| EBITDA | $365.4M +38.7% | $263.4M -22.0% | $337.7M +230.1% | $102.3M -41.4% | $174.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 66.8% +5.7pp | 61.1% -7.2pp | 68.3% +25.6pp | 42.7% -13.6pp | 56.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $365.2M +38.9% | $263.0M -22.1% | $337.5M +230.6% | $102.1M -41.4% | $174.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 66.7% +5.7pp | 61.0% -7.3pp | 68.3% +25.7pp | 42.6% -13.6pp | 56.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $507.9M +8.7% | $467.2M +7.5% | $434.4M +41.4% | $307.3M +21.3% | $253.4M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $92.2M +19.5% | $77.2M +14.1% | $67.6M +23.5% | $54.7M +0.6% | $54.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$25.4M | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $339.7M +29.2% | $263.0M -22.1% | $337.5M +230.6% | $102.1M -41.4% | $174.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 62.1% +1.1pp | 61.0% -7.3pp | 68.3% +25.7pp | 42.6% -13.6pp | 56.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | $339.7M +29.2% | $263.0M -22.1% | $337.5M +230.6% | $102.1M -41.4% | $174.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 62.1% +1.1pp | 61.0% -7.3pp | 68.3% +25.7pp | 42.6% -13.6pp | 56.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +18.0% | $2 -30.6% | $2 +190.0% | $1 -46.7% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +14.9% | $2 -30.3% | $2 +192.4% | $1 -47.0% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $180.8M +12.2% | $161.1M +11.8% | $144.1M +15.1% | $125.2M +9.1% | $114.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $194.8M +20.5% | $161.6M +11.6% | $144.8M +14.3% | $126.7M +9.2% | $116.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Ares Capital Corporation
NASDAQ:ARCC
$13.83B
Main Street Capital Corporation
NYSE:MAIN
$4.84B
Golub Capital BDC, Inc.
NASDAQ:GBDC
$3.46B
FS KKR Capital Corp.
NYSE:FSK
$3.10B
Sixth Street Specialty Lending, Inc.
NYSE:TSLX
$1.61B
Trinity Capital Inc.
NASDAQ:TRIN
$1.26B
Prospect Capital Corporation
NASDAQ:PSEC
$1.16B
PennantPark Floating Rate Capital Ltd.
NYSE:PFLT
$791.76M
Carlyle Secured Lending, Inc.
NASDAQ:CGBD
$763.08M
New Mountain Finance Corporation
NASDAQ:NMFC
$750.90M
Gladstone Investment Corporation
NASDAQ:GAIN
$613.21M
Eagle Point Credit Company Inc.
NYSE:ECC
$505.04M
BlackRock TCP Capital Corp.
NASDAQ:TCPC
$317.99M
TriplePoint Venture Growth BDC Corp.
NYSE:TPVG
$226.14M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does HTGC generate?
Hercules Capital, Inc. (HTGC) reported $547.10M of revenue in fiscal 2025.
Is HTGC profitable?
Hercules Capital, Inc. (HTGC) reported $339.74M of net income, with a net margin of 62.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.