HomeTrust Bancshares, Inc.
NYSE:HTB · New York Stock Exchange
-$0.06 today
Vol 0.16M · Avg 0.07M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:HTB · Revenue to Net Income
Key Ratios
Analysis
$290.9M of revenue converted into $66.6M of net income for the selected period. Gross margin is 72.0% and net margin is 22.9%, showing how much revenue survives after costs and taxes. EPS is $3.87, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $292.5M -0.9% | $295.1M +11.0% | $265.8M +23.0% | $216.1M +39.1% | $155.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $86.3M -14.1% | $100.5M +25.4% | $80.1M +77.7% | $45.1M +849.9% | $4.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $206.1M +5.9% | $194.6M +4.8% | $185.7M +8.6% | $171.0M +13.6% | $150.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 70.5% +4.5pp | 65.9% -3.9pp | 69.9% -9.3pp | 79.1% -17.8pp | 96.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $76.8M +6.6% | $72.0M +2.2% | $70.5M +5.8% | $66.6M +4.3% | $63.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $125.2M +0.4% | $124.7M +1.9% | $122.4M +7.5% | $113.8M +8.2% | $105.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $11.1M -34.8% | $17.0M +6.2% | $16.0M +19.6% | $13.4M +13.7% | $11.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $92.1M +5.9% | $86.9M +9.6% | $79.4M +12.5% | $70.6M +23.4% | $57.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 31.5% +2.0pp | 29.5% -0.4pp | 29.9% -2.8pp | 32.7% -4.2pp | 36.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $81.0M +15.8% | $69.9M +10.4% | $63.3M +10.8% | $57.2M +26.0% | $45.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 27.7% +4.0pp | 23.7% -0.1pp | 23.8% -2.6pp | 26.5% -2.8pp | 29.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $256.1M -2.1% | $261.6M +11.6% | $234.5M +25.3% | $187.1M +61.2% | $116.1M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $79.4M -14.6% | $92.9M +42.9% | $65.0M +118.9% | $29.7M +456.4% | $5.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $81.0M +15.8% | $69.9M +10.4% | $63.3M +10.8% | $57.2M +26.0% | $45.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 27.7% +4.0pp | 23.7% -0.1pp | 23.8% -2.6pp | 26.5% -2.8pp | 29.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $16.6M +9.8% | $15.1M +13.8% | $13.3M +5.7% | $12.6M +29.2% | $9.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $64.4M +17.4% | $54.8M +9.5% | $50.0M +12.2% | $44.6M +25.1% | $35.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 22.0% +3.4pp | 18.6% -0.3pp | 18.8% -1.8pp | 20.6% -2.3pp | 23.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 +16.8% | $3 +7.7% | $3 +5.7% | $3 +24.2% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 +16.3% | $3 +7.7% | $3 +6.1% | $3 +25.6% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $17.0M +0.3% | $16.9M +0.7% | $16.8M +7.1% | $15.7M +1.2% | $15.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $17.1M +0.5% | $17.0M +1.2% | $16.8M +6.6% | $15.8M -0.2% | $15.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Northeast Bank
NASDAQ:NBN
$1.00B
Horizon Bancorp, Inc.
NASDAQ:HBNC
$995.54M
Metropolitan Bank Holding Corp.
NYSE:MCB
$985.19M
MetroCity Bankshares, Inc.
NASDAQ:MCBS
$973.15M
CNB Financial Corporation
NASDAQ:CCNE
$949.22M
Business First Bancshares, Inc.
NASDAQ:BFST
$933.42M
Mercantile Bank Corporation
NASDAQ:MBWM
$925.73M
Amerant Bancorp Inc.
NYSE:AMTB
$923.66M
Mid Penn Bancorp, Inc.
NASDAQ:MPB
$842.66M
Capital City Bank Group, Inc.
NASDAQ:CCBG
$797.78M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does HTB generate?
HomeTrust Bancshares, Inc. (HTB) reported $292.47M of revenue in fiscal 2025.
Is HTB profitable?
HomeTrust Bancshares, Inc. (HTB) reported $64.36M of net income, with a net margin of 22.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.