Himalaya Shipping Ltd.
NYSE:HSHP · New York Stock Exchange
-$0.41 today
Vol 0.34M · Avg 0.30M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:HSHP · Revenue to Net Income
Key Ratios
Analysis
$143.5M of revenue converted into $29.1M of net income for the selected period. Gross margin is 66.9% and net margin is 18.9%, showing how much revenue survives after costs and taxes. EPS is $0.63, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $131.9M +6.7% | $123.6M +236.4% | $36.7M | $0 | $0 | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $29.6M +16.3% | $25.5M +39.4% | $18.3M | $0 | $0 | $725.6M | $804.0M | $882.4M |
| Gross Profit | $102.3M +4.3% | $98.1M +431.2% | $18.5M | $0 | $0 | $8.9B | $7.6B | $6.2B |
| Gross Margin | 77.6% -1.8pp | 79.4% +29.1pp | 50.3% | — | — | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $4.9M -2.6% | $5.0M +30.8% | $3.8M +95.1% | $2.0M +102.4% | $973.9K | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $34.1M +8.2% | $31.5M +719.2% | $3.8M +95.1% | $2.0M +102.4% | $973.9K | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $29.2M +10.3% | $26.5M +190.3% | $9.1M | $0 -100.0% | $1.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $99.8M +6.0% | $94.2M +288.6% | $24.2M +1340.8% | -$2.0M | $0 | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 75.7% -0.5pp | 76.2% +10.2pp | 66.0% | — | — | 5.6% | 46.3% | 42.0% |
| Operating Income | $68.2M +2.4% | $66.6M +355.5% | $14.6M +842.1% | -$2.0M -102.4% | -$973.9K | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 51.7% -2.2pp | 53.9% +14.1pp | 39.8% | — | — | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.0M +1.7% | $1.0M +107.0% | $489.0K +1186.8% | $38.0K | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $52.9M +13.5% | $46.6M +242.9% | $13.6M | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$50.5M -10.8% | -$45.6M -247.5% | -$13.1M -72944.4% | $18.0K | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $17.7M -15.9% | $21.1M +1290.7% | $1.5M +177.5% | -$2.0M -100.5% | -$973.9K | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 13.4% -3.6pp | 17.0% +12.9pp | 4.1% | — | — | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 -100.0% | $11.0K | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | $17.7M -15.9% | $21.0M +1290.0% | $1.5M +177.5% | -$2.0M -100.5% | -$973.9K | $4.9B | $4.8B | $4.7B |
| Net Margin | 13.4% -3.6pp | 17.0% +12.9pp | 4.1% | — | — | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 -20.8% | $0 +1124.5% | $0 +164.3% | -$0 -14.7% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 -20.8% | $0 +1124.5% | $0 +164.3% | -$0 -14.7% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $46.6M +6.1% | $43.9M +13.6% | $38.6M +20.2% | $32.2M +75.5% | $18.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $46.0M +4.8% | $43.9M +13.6% | $38.6M +20.2% | $32.2M +75.5% | $18.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector

Mayville Engineering Company, Inc.
NYSE:MEC
$711.14M

Spire Global, Inc.
NYSE:SPIR
$588.75M

Concrete Pumping Holdings, Inc.
NASDAQ:BBCP
$550.80M

Pangaea Logistics Solutions, Ltd.
NASDAQ:PANL
$478.74M

Euroseas Ltd.
NASDAQ:ESEA
$473.73M
Costamare Bulkers Holdings Ltd
NYSE:CMDB
$410.88M

KNOT Offshore Partners LP
NYSE:KNOP
$343.34M

AirJoule Technologies Corporation
NASDAQ:AIRJ
$339.20M

AerSale Corporation
NASDAQ:ASLE
$301.24M

EVI Industries, Inc.
AMEX:EVI
$205.71M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does HSHP generate?
Himalaya Shipping Ltd. (HSHP) reported $131.90M of revenue in fiscal 2025.
Is HSHP profitable?
Himalaya Shipping Ltd. (HSHP) reported $17.70M of net income, with a net margin of 13.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.