Herc Holdings Inc.
IndustrialsNYSE:HRI · New York Stock Exchange
+$2.11 today
Vol 0.43M · Avg 0.58M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$4.7B of revenue converted into -$5.0M of net income for the selected period. Gross margin is 29.4% and net margin is -0.3%, showing how much revenue survives after costs and taxes. EPS is $-0.27, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.4B +22.6% | $3.6B +8.7% | $3.3B +19.8% | $2.7B +32.2% | $2.1B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $3.1B +41.7% | $2.2B +7.7% | $2.1B +22.9% | $1.7B +27.2% | $1.3B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.2B -8.6% | $1.4B +10.4% | $1.2B +14.8% | $1.1B +40.9% | $756.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 28.2% -9.6pp | 37.8% +0.6pp | 37.3% -1.6pp | 38.9% +2.4pp | 36.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $564.0M +17.5% | $480.0M +7.1% | $448.0M +9.0% | $411.0M +32.6% | $310.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $564.0M +17.5% | $480.0M +7.1% | $448.0M +9.0% | $411.0M +32.6% | $310.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.1B +750.4% | $127.0M +13.4% | $112.0M +17.9% | $95.0M +39.7% | $68.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.5B +72.1% | $870.0M +12.3% | $775.0M +18.5% | $654.0M +46.6% | $446.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 34.2% +9.8pp | 24.4% +0.8pp | 23.6% -0.3pp | 23.9% +2.4pp | 21.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $670.0M -23.0% | $870.0M +12.3% | $775.0M +18.5% | $654.0M +46.6% | $446.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 15.3% -9.1pp | 24.4% +0.8pp | 23.6% -0.3pp | 23.9% +2.4pp | 21.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $416.0M +60.0% | $260.0M +16.1% | $224.0M +83.6% | $122.0M +41.9% | $86.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$669.0M -15.5% | -$579.0M -76.5% | -$328.0M -49.1% | -$220.0M -41.9% | -$155.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.0M -99.7% | $291.0M -34.9% | $447.0M +3.0% | $434.0M +49.1% | $291.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 0.0% -8.1pp | 8.2% -5.5pp | 13.6% -2.2pp | 15.8% +1.8pp | 14.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 -100.0% | $80.0M -20.0% | $100.0M -3.8% | $104.0M +55.2% | $67.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.0M -99.5% | $211.0M -39.2% | $347.0M +5.2% | $330.0M +47.3% | $224.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 0.0% -5.9pp | 5.9% -4.7pp | 10.6% -1.5pp | 12.0% +1.2pp | 10.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 -99.6% | $7 -39.0% | $12 +9.2% | $11 +47.3% | $8 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 -99.6% | $7 -38.8% | $12 +10.7% | $11 +48.2% | $7 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $31.3M +10.2% | $28.4M -0.4% | $28.5M -3.7% | $29.6M +0.0% | $29.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $31.4M +10.2% | $28.5M -0.7% | $28.7M -5.0% | $30.2M -0.7% | $30.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
EnerSys
NYSE:ENS
$8.19B
Everus Construction Group, Inc.
NYSE:ECG
$7.60B
Mercury Systems, Inc.
NASDAQ:MRCY
$7.22B
Avis Budget Group, Inc.
NASDAQ:CAR
$6.61B
Granite Construction Incorporated
NYSE:GVA
$6.15B
Alaska Air Group, Inc.
NYSE:ALK
$5.27B
WillScot Holdings Corporation
NASDAQ:WSC
$5.09B
Icahn Enterprises L.P.
NASDAQ:IEP
$4.97B
Grupo Aeroportuario del Centro Norte, S.A.B. de C.V.
NASDAQ:OMAB
$4.91B
The Brink's Company
NYSE:BCO
$4.20B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does HRI generate?
Herc Holdings Inc. (HRI) reported $4.38B of revenue in fiscal 2025.
Is HRI profitable?
Herc Holdings Inc. (HRI) reported $1.00M of net income, with a net margin of 0.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.