NYSE:HR · New York Stock Exchange
+$0.13 today
Vol 1.95M · Avg 4.75M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:HR · Revenue to Net Income
Key Ratios
Analysis
$1.2B of revenue converted into -$201.3M of net income for the selected period. Gross margin is -7.6% and net margin is -16.9%, showing how much revenue survives after costs and taxes. EPS is $-0.58, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.2B -6.9% | $1.3B -5.6% | $1.3B +44.1% | $932.6M +74.4% | $534.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.6B -13.5% | $1.8B -7.0% | $2.0B +56.9% | $1.3B +102.4% | $617.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$396.5M +28.6% | -$555.4M +10.1% | -$618.1M -94.6% | -$317.6M -283.1% | -$82.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | -33.6% +10.2pp | -43.8% +2.2pp | -46.0% -11.9pp | -34.1% -18.6pp | -15.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 | $0 | $0 | $0 | $0 | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | -$491.4M +17.0% | -$591.8M +11.4% | -$667.9M -68.5% | -$396.3M -135.1% | -$168.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $564.0M -16.5% | $675.2M -7.6% | $730.7M +61.3% | $453.1M +123.5% | $202.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $520.0M +95.0% | $266.6M -62.8% | $717.3M +12.8% | $635.7M +97.5% | $321.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 44.0% +23.0pp | 21.0% -32.4pp | 53.4% -14.8pp | 68.2% +8.0pp | 60.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $94.9M +160.7% | $36.4M -26.9% | $49.8M -36.7% | $78.7M -8.1% | $85.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 8.0% +5.2pp | 2.9% -0.8pp | 3.7% -4.7pp | 8.4% -7.6pp | 16.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $14.3M -12.9% | $16.4M -4.4% | $17.1M +49.3% | $11.5M +173.9% | $4.2M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $205.5M -19.5% | $255.4M -4.9% | $268.7M +89.3% | $141.9M +170.2% | $52.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$344.4M +50.8% | -$700.3M -111.0% | -$331.9M -772.6% | -$38.0M -100.0% | -$19.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$249.5M +62.4% | -$663.9M -135.4% | -$282.1M -793.2% | $40.7M -39.0% | $66.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -21.1% +31.2pp | -52.3% -31.4pp | -21.0% -25.4pp | 4.4% -8.1pp | 12.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$246.1M +62.4% | -$654.5M -135.2% | -$278.3M -780.4% | $40.9M -38.6% | $66.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | -20.8% +30.8pp | -51.6% -30.9pp | -20.7% -25.1pp | 4.4% -8.1pp | 12.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +60.8% | -$2 -144.6% | -$1 -593.3% | $0 -66.7% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +60.8% | -$2 -144.6% | -$1 -593.3% | $0 -66.7% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $349.8M -4.3% | $365.6M -3.5% | $378.9M +50.2% | $252.4M +76.9% | $142.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $349.8M -4.3% | $365.6M -3.5% | $378.9M +49.3% | $253.9M +77.9% | $142.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
American Healthcare REIT, Inc.
NYSE:AHR
$11.38B
CareTrust REIT, Inc.
NYSE:CTRE
$9.87B
First Industrial Realty Trust, Inc.
NYSE:FR
$8.27B
Vornado Realty Trust
NYSE:VNO
$7.63B
STAG Industrial, Inc.
NYSE:STAG
$7.49B
Terreno Realty Corporation
NYSE:TRNO
$7.16B
Essential Properties Realty Trust, Inc.
NYSE:EPRT
$6.74B
Starwood Property Trust, Inc.
NYSE:STWD
$6.11B
Rithm Capital Corp.
NYSE:RITM
$5.08B
Opendoor Technologies Inc.
NASDAQ:OPEN
$3.76B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does HR generate?
Healthcare Realty Trust Incorporated (HR) reported $1.18B of revenue in fiscal 2025.
Is HR profitable?
Healthcare Realty Trust Incorporated (HR) reported -$246.07M of net income, with a net margin of -20.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.