Harley-Davidson, Inc.
NYSE:HOG · New York Stock Exchange
-$0.22 today
Vol 2.04M · Avg 3.07M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:HOG · Revenue to Net Income
Key Ratios
Analysis
$4.3B of revenue converted into $230.4M of net income for the selected period. Gross margin is 17.5% and net margin is -4.5%, showing how much revenue survives after costs and taxes. EPS is $1.76, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.5B -13.8% | $5.2B -11.1% | $5.8B +1.4% | $5.8B +7.8% | $5.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $3.1B -7.6% | $3.4B -7.6% | $3.7B +0.9% | $3.6B +5.4% | $3.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.4B -25.2% | $1.8B -17.1% | $2.2B +2.3% | $2.1B +12.3% | $1.9B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 30.2% -4.6pp | 34.9% -2.5pp | 37.4% +0.3pp | 37.1% +1.5pp | 35.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $895.3M -21.8% | $1.1B -2.6% | $1.2B +8.9% | $1.1B +2.6% | $1.1B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $965.9M -30.6% | $1.4B -0.7% | $1.4B +14.6% | $1.2B +13.7% | $1.1B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $172.4M +7.3% | $160.7M +1.6% | $158.1M +4.1% | $151.9M -8.0% | $165.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $664.5M -6.2% | $708.6M -32.9% | $1.1B -5.3% | $1.1B +9.8% | $1.0B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 14.9% +1.2pp | 13.7% -4.4pp | 18.1% -1.3pp | 19.4% +0.3pp | 19.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $386.6M -7.2% | $416.6M -46.5% | $779.1M -14.3% | $909.3M +10.4% | $823.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 8.6% +0.6pp | 8.0% -5.3pp | 13.3% -2.5pp | 15.8% +0.4pp | 15.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $44.3M | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $33.4M +8.8% | $30.7M -0.1% | $30.8M -1.4% | $31.2M +0.8% | $31.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $72.1M -28.3% | $100.5M +14.5% | $87.8M +299.9% | $22.0M +622.5% | -$4.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $458.7M -11.3% | $517.1M -40.3% | $866.9M -6.9% | $931.2M +13.7% | $819.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 10.3% +0.3pp | 10.0% -4.9pp | 14.9% -1.3pp | 16.2% +0.8pp | 15.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $129.6M +80.1% | $72.0M -58.1% | $171.8M -10.5% | $192.0M +13.5% | $169.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | $338.7M -25.6% | $455.4M -35.6% | $706.6M -4.7% | $741.4M +14.1% | $650.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 7.6% -1.2pp | 8.8% -3.3pp | 12.1% -0.8pp | 12.9% +0.7pp | 12.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 -18.5% | $3 -30.2% | $5 -1.0% | $5 +18.4% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 -19.2% | $3 -29.4% | $5 -1.8% | $5 +18.4% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $120.1M -8.7% | $131.4M -7.7% | $142.4M -3.8% | $148.0M -3.7% | $153.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $121.3M -8.3% | $132.3M -8.8% | $145.1M -2.8% | $149.4M -3.6% | $155.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Garrett Motion Inc.
NASDAQ:GTX
$6.40B
Rush Enterprises, Inc.
NASDAQ:RUSHA
$5.39B
Polaris Inc.
NYSE:PII
$4.01B
Abercrombie & Fitch Co.
NYSE:ANF
$3.93B
M/I Homes, Inc.
NYSE:MHO
$3.85B
Red Rock Resorts, Inc.
NASDAQ:RRR
$3.59B
Academy Sports and Outdoors, Inc.
NASDAQ:ASO
$3.23B
Visteon Corporation
NASDAQ:VC
$2.97B
CarGurus, Inc.
NASDAQ:CARG
$2.86B
LCI Industries
NYSE:LCII
$2.20B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does HOG generate?
Harley-Davidson, Inc. (HOG) reported $4.47B of revenue in fiscal 2025.
Is HOG profitable?
Harley-Davidson, Inc. (HOG) reported $338.74M of net income, with a net margin of 7.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.