Honda Motor Co., Ltd.
NYSE:HMC · New York Stock Exchange
+$0.08 today
Vol 2.07M · Avg 2.21M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:HMC · Revenue to Net Income
Key Ratios
Analysis
$22.0T of revenue converted into -$437.5B of net income for the selected period. Gross margin is 16.8% and net margin is -1.6%, showing how much revenue survives after costs and taxes. EPS is $-337.05, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $23.1T +6.6% | $21.7T +6.2% | $20.4T +20.8% | $16.9T +16.2% | $14.6T | $1.0B | $809.6M | $921.6M |
| Cost of Revenue | $19.3T +13.3% | $17.0T +6.3% | $16.0T +18.0% | $13.6T +17.4% | $11.6T | $344.8M | $725.6M | $804.0M |
| Gross Profit | $3.8T -18.1% | $4.7T +5.7% | $4.4T +32.4% | $3.3T +11.6% | $3.0T | $10.3B | $8.9B | $7.6B |
| Gross Margin | 16.5% -5.0pp | 21.5% -0.1pp | 21.6% +1.9pp | 19.7% -0.8pp | 20.5% | 45.5% | 9.8% | 28.9% |
| Research & Development | $1.6T +48.6% | $1.1T +19.0% | $923.6B +4.8% | $880.9B +11.9% | $787.1B | $378.4M | $983.2M | $1.3B |
| Selling, General & Admin | $2.6T +11.7% | $2.4T +11.6% | $2.1T +26.1% | $1.7T +25.9% | $1.3T | $1.4B | $620.6M | $923.0M |
| Operating Expenses | $4.3T +23.5% | $3.5T +13.9% | $3.0T +18.8% | $2.6T +20.7% | $2.1T | $3.6B | $5.3B | $7.0B |
| Depreciation & Amortization | $1.4T +86.0% | $742.9B -6.5% | $794.4B +10.1% | $721.6B -51.1% | $1.5T | $1.2B | $374.2M | $1.2B |
| EBITDA | $1.0T -50.7% | $2.1T -15.3% | $2.5T +52.5% | $1.6T -30.7% | $2.4T | $12.6B | -$15.2B | $6.8B |
| EBITDA Margin | 4.5% -5.2pp | 9.8% -2.5pp | 12.2% +2.5pp | 9.7% -6.5pp | 16.2% | 10.0% | 5.6% | 46.3% |
| Operating Income | -$439.3B -136.2% | $1.2T -12.2% | $1.4T +77.0% | $780.8B -10.4% | $871.2B | $10.6B | $12.3B | $14.0B |
| Operating Margin | -1.9% -7.5pp | 5.6% -1.2pp | 6.8% +2.1pp | 4.6% -1.4pp | 6.0% | 18.7% | 16.6% | 24.1% |
| Interest Income | $190.3B -0.4% | $191.1B +10.0% | $173.7B +137.7% | $73.1B +185.1% | $25.6B | $1.3B | -$1.5B | -$1.6B |
| Interest Expense | $88.6B +61.4% | $54.9B -7.9% | $59.6B +65.1% | $36.1B +114.1% | $16.9B | $969.2M | $1.1B | $1.0B |
| Other Income / Expenses | $11.7B -88.8% | $104.2B -60.0% | $260.4B +163.6% | $98.8B -50.3% | $199.0B | -$1.6B | -$1.5B | $1.4B |
| Income Before Tax | -$427.6B -132.5% | $1.3T -19.8% | $1.6T +86.7% | $879.6B -17.8% | $1.1T | -$15.6B | $3.3B | $4.9B |
| Pre-Tax Margin | -1.9% -7.9pp | 6.1% -2.0pp | 8.0% +2.8pp | 5.2% -2.2pp | 7.4% | 13.3% | 20.8% | 18.7% |
| Income Tax Expense | -$53.3B -112.9% | $414.6B -9.8% | $459.8B +183.4% | $162.3B -47.6% | $309.5B | $666.8M | $1.3B | -$1.6B |
| Net Income | -$449.5B -153.8% | $835.8B -24.5% | $1.1T +70.0% | $651.4B -7.9% | $707.1B | $5.0B | $4.9B | $4.8B |
| Net Margin | -1.9% -5.8pp | 3.9% -1.6pp | 5.4% +1.6pp | 3.9% -1.0pp | 4.9% | 7.4% | 12.4% | 17.5% |
| EPS (Basic) | -$337 -162.8% | $537 -20.8% | $678 +76.5% | $384 -6.6% | $411 | $1.2B | $400.8M | $703.2M |
| EPS (Diluted) | -$337 -162.8% | $537 -20.8% | $678 +76.5% | $384 -6.6% | $411 | $620.6M | $766.2M | $609.4M |
| Weighted Avg Shares | $1.3B -14.4% | $1.6B -4.7% | $1.6B -3.7% | $1.7B -1.4% | $1.7B | $892.2M | $757.8M | $925.8M |
| Weighted Avg Shares (Diluted) | $1.3B -14.4% | $1.6B -4.7% | $1.6B -3.7% | $1.7B -1.4% | $1.7B | $319.6M | $1.2B | $924.4M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Geely Automobile Holdings Limited
GELHY
$25.61B
Rivian Automotive, Inc.
NASDAQ:RIVN
$20.53B
DICK'S Sporting Goods, Inc.
NYSE:DKS
$19.89B
Magna International Inc.
NYSE:MGA
$17.77B
Genuine Parts Company
NYSE:GPC
$15.25B
Yum China Holdings, Inc.
NYSE:YUMC
$15.03B
Toll Brothers, Inc.
NYSE:TOL
$14.58B
Li Auto Inc.
NASDAQ:LI
$13.32B
DraftKings Inc.
NASDAQ:DKNG
$13.03B
NIO Inc.
NYSE:NIO
$11.81B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does HMC generate?
Honda Motor Co., Ltd. (HMC) reported $23.11T of revenue in fiscal 2026.
Is HMC profitable?
Honda Motor Co., Ltd. (HMC) reported -$449,507,968,000.00 of net income, with a net margin of -1.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.