Houlihan Lokey, Inc.
Financial ServicesNYSE:HLI · New York Stock Exchange
+$2.27 today
Vol 0.46M · Avg 0.67M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$2.6B of revenue converted into $425.7M of net income for the selected period. Gross margin is 52.3% and net margin is 16.3%, showing how much revenue survives after costs and taxes. EPS is $6.22, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.6B +9.5% | $2.4B +24.8% | $1.9B +5.8% | $1.8B -20.3% | $2.3B | $1.0B | $809.6M | $921.6M |
| Cost of Revenue | $42.6M -97.1% | $1.5B +24.8% | $1.2B +5.8% | $1.1B -21.0% | $1.4B | $344.8M | $725.6M | $804.0M |
| Gross Profit | $2.6B +179.9% | $919.9M +24.8% | $737.0M +5.8% | $696.6M -19.1% | $861.3M | $10.3B | $8.9B | $7.6B |
| Gross Margin | 98.4% +59.9pp | 38.5% -0.0pp | 38.5% +0.0pp | 38.5% +0.6pp | 37.9% | 45.5% | 9.8% | 28.9% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $378.4M | $983.2M | $1.3B |
| Selling, General & Admin | $0 -100.0% | $188.5M +1.7% | $185.3M +29.7% | $142.9M +11.8% | $127.8M | $1.4B | $620.6M | $923.0M |
| Operating Expenses | $2.0B +367.6% | $418.4M +11.8% | $374.2M +5.4% | $354.9M +42.8% | $248.5M | $3.6B | $5.3B | $7.0B |
| Depreciation & Amortization | $42.6M +3.3% | $41.3M +44.6% | $28.5M -51.0% | $58.2M +20.0% | $48.5M | $1.2B | $374.2M | $1.2B |
| EBITDA | $604.9M +1.2% | $597.6M +39.7% | $427.6M -1.7% | $435.0M -34.2% | $661.4M | $12.6B | -$15.2B | $6.8B |
| EBITDA Margin | 23.1% -1.9pp | 25.0% +2.7pp | 22.3% -1.7pp | 24.0% -5.1pp | 29.1% | 10.0% | 5.6% | 46.3% |
| Operating Income | $618.5M +23.3% | $501.5M +38.2% | $362.9M +6.2% | $341.7M -44.2% | $612.9M | $10.6B | $12.3B | $14.0B |
| Operating Margin | 23.6% +2.6pp | 21.0% +2.0pp | 19.0% +0.1pp | 18.9% -8.1pp | 27.0% | 18.7% | 16.6% | 24.1% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.5B | -$1.6B |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $969.2M | $1.1B | $1.0B |
| Other Income / Expenses | -$56.3M -288.9% | $29.8M +7.6% | $27.7M +256.0% | -$17.7M -98.7% | -$8.9M | -$1.6B | -$1.5B | $1.4B |
| Income Before Tax | $562.3M +5.8% | $531.3M +36.1% | $390.5M +20.5% | $324.0M -46.4% | $603.9M | -$15.6B | $3.3B | $4.9B |
| Pre-Tax Margin | 21.5% -0.8pp | 22.2% +1.8pp | 20.4% +2.5pp | 17.9% -8.7pp | 26.6% | 13.3% | 20.8% | 18.7% |
| Income Tax Expense | $138.1M +4.9% | $131.6M +19.4% | $110.2M +58.0% | $69.8M -57.9% | $165.6M | $666.8M | $1.3B | -$1.6B |
| Net Income | $425.7M +6.5% | $399.7M +42.6% | $280.3M +10.3% | $254.2M -41.9% | $437.8M | $5.0B | $4.9B | $4.8B |
| Net Margin | 16.3% -0.5pp | 16.7% +2.1pp | 14.6% +0.6pp | 14.0% -5.2pp | 19.3% | 7.4% | 12.4% | 17.5% |
| EPS (Basic) | $6 +5.3% | $6 +39.4% | $4 +8.7% | $4 -40.5% | $7 | $1.2B | $400.8M | $703.2M |
| EPS (Diluted) | $6 +6.9% | $6 +41.6% | $4 +9.3% | $4 -41.3% | $6 | $620.6M | $766.2M | $609.4M |
| Weighted Avg Shares | $66.5M +1.3% | $65.7M +2.2% | $64.3M +1.5% | $63.4M -2.5% | $65.0M | $892.2M | $757.8M | $925.8M |
| Weighted Avg Shares (Diluted) | $68.4M -0.3% | $68.7M +0.7% | $68.2M +0.8% | $67.6M -1.0% | $68.3M | $319.6M | $1.2B | $924.4M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Arch Capital Group Ltd.
NASDAQ:ACGL
$32.03B
Evercore Inc.
NYSE:EVR
$13.82B
Ally Financial Inc.
NYSE:ALLY
$13.60B
Jefferies Financial Group Inc.
NYSE:JEF
$12.60B
First Horizon Corporation
NYSE:FHN
$11.93B
Stifel Financial Corp.
NYSE:SF
$11.15B
Galaxy Digital
NASDAQ:GLXY
$11.07B
XP Inc.
NASDAQ:XP
$8.38B
Oxford Lane Capital Corp.
NASDAQ:OXLC
$885.23M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does HLI generate?
Houlihan Lokey, Inc. (HLI) reported $2.62B of revenue in fiscal 2026.
Is HLI profitable?
Houlihan Lokey, Inc. (HLI) reported $425.70M of net income, with a net margin of 16.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.