AMTD Digital Inc.
NYSE:HKD · New York Stock Exchange
+$0.00 today
Vol 0.12M · Avg 0.25M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:HKD · Revenue to Net Income
Key Ratios
Analysis
$101.0M of revenue converted into $85.3M of net income for the selected period. Gross margin is 72.8% and net margin is 79.6%, showing how much revenue survives after costs and taxes. EPS is $0.27, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $59.0M +151.8% | $23.4M -53.0% | $49.9M +51.0% | $33.1M -83.3% | $198.4M | $1.0B | $809.6M | $921.6M |
| Cost of Revenue | $20.3M +300.8% | $5.1M -17.7% | $6.1M -37.7% | $9.9M +6.2% | $9.3M | $344.8M | $725.6M | $804.0M |
| Gross Profit | $38.8M +110.8% | $18.4M -58.0% | $43.8M +88.7% | $23.2M +45.1% | $16.0M | $10.3B | $8.9B | $7.6B |
| Gross Margin | 65.7% -12.8pp | 78.4% -9.2pp | 87.7% +17.5pp | 70.2% +62.1pp | 8.1% | 45.5% | 9.8% | 28.9% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $378.4M | $983.2M | $1.3B |
| Selling, General & Admin | $16.4M +2753.6% | $575.0K -95.3% | $12.1M +242.6% | $3.5M +0.4% | $3.5M | $1.4B | $620.6M | $923.0M |
| Operating Expenses | $29.6M +372.1% | $6.3M +4.6% | $6.0M +3.5% | $5.8M +15.9% | $5.0M | $3.6B | $5.3B | $7.0B |
| Depreciation & Amortization | $9.5M +68.2% | $5.6M +99.8% | $2.8M +115.3% | $1.3M -80.2% | $6.6M | $1.2B | $374.2M | $1.2B |
| EBITDA | $118.5M +102.8% | $58.4M +86.9% | $31.3M -34.6% | $47.8M -78.7% | $224.8M | $12.6B | -$15.2B | $6.8B |
| EBITDA Margin | 200.7% -48.5pp | 249.2% +186.5pp | 62.6% -81.9pp | 144.6% +31.3pp | 113.3% | 10.0% | 5.6% | 46.3% |
| Operating Income | $9.1M -24.5% | $12.1M -67.9% | $37.8M +117.0% | $17.4M +58.5% | $11.0M | $10.6B | $12.3B | $14.0B |
| Operating Margin | 15.5% -36.2pp | 51.7% -24.0pp | 75.7% +23.0pp | 52.6% +47.1pp | 5.5% | 18.7% | 16.6% | 24.1% |
| Interest Income | $21.8M +8.8% | $20.0M +79.2% | $11.2M -29.9% | $15.9M +2045.4% | $743.0K | $1.3B | -$1.5B | -$1.6B |
| Interest Expense | $10.3M -0.1% | $10.3M | $0 -100.0% | $1.2M | $0 | $969.2M | $1.1B | $1.0B |
| Other Income / Expenses | $89.5M +195.0% | $30.3M +9.2% | $27.8M -0.3% | $27.9M +55.9% | $17.9M | -$1.6B | -$1.5B | $1.4B |
| Income Before Tax | $98.7M +132.4% | $42.5M -35.2% | $65.5M +44.8% | $45.3M +56.9% | $28.9M | -$15.6B | $3.3B | $4.9B |
| Pre-Tax Margin | 167.1% -14.0pp | 181.1% +49.7pp | 131.4% -5.6pp | 137.0% +122.4pp | 14.6% | 13.3% | 20.8% | 18.7% |
| Income Tax Expense | $1.7M +114.3% | $785.0K -80.3% | $4.0M -11.2% | $4.5M +119.0% | -$23.6M | $666.8M | $1.3B | -$1.6B |
| Net Income | $54.7M +23.1% | $44.4M -30.4% | $63.9M +51.9% | $42.0M -80.5% | $215.7M | $5.0B | $4.9B | $4.8B |
| Net Margin | 92.7% -96.9pp | 189.5% +61.5pp | 128.0% +0.8pp | 127.2% +18.5pp | 108.7% | 7.4% | 12.4% | 17.5% |
| EPS (Basic) | $0 +0.0% | $0 -45.5% | $0 +50.0% | $0 -82.7% | $1 | $1.2B | $400.8M | $703.2M |
| EPS (Diluted) | $0 +0.0% | $0 -45.5% | $0 +50.0% | $0 -82.7% | $1 | $620.6M | $766.2M | $609.4M |
| Weighted Avg Shares | $314.3M +24.0% | $253.5M +32.3% | $191.5M +3.3% | $185.4M +9.7% | $168.9M | $892.2M | $757.8M | $925.8M |
| Weighted Avg Shares (Diluted) | $314.3M +24.0% | $253.5M +32.3% | $191.6M +3.3% | $185.5M +9.8% | $169.0M | $319.6M | $1.2B | $924.4M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Fastly, Inc.
NASDAQ:FSLY
$2.73B
PDF Solutions, Inc.
NASDAQ:PDFS
$2.69B
Semrush Holdings, Inc.
SEMR
$1.81B
GigaCloud Technology Inc.
NASDAQ:GCT
$1.25B
TELUS International (Cda) Inc.
TIXT
$1.19B
PROS Holdings, Inc.
PRO
$1.12B
Upbound Group, Inc.
NASDAQ:UPBD
$1.07B
Cricut, Inc.
NASDAQ:CRCT
$939.36M
Amplitude, Inc.
NASDAQ:AMPL
$869.63M
Yalla Group Limited
NYSE:YALA
$814.49M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does HKD generate?
AMTD Digital Inc. (HKD) reported $59.04M of revenue in fiscal 2026.
Is HKD profitable?
AMTD Digital Inc. (HKD) reported $54.70M of net income, with a net margin of 92.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.