Hippo Holdings Inc.
NYSE:HIPO · New York Stock Exchange
+$0.53 today
Vol 0.10M · Avg 0.11M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:HIPO · Revenue to Net Income
Key Ratios
Analysis
$479.8M of revenue converted into $112.5M of net income for the selected period. Gross margin is 40.5% and net margin is 23.3%, showing how much revenue survives after costs and taxes. EPS is $4.32, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $468.6M +25.9% | $372.1M +77.4% | $209.7M +75.2% | $119.7M +31.3% | $91.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $229.9M -22.8% | $297.8M +1.6% | $293.1M +63.7% | $179.1M +69.1% | $105.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $238.7M +221.3% | $74.3M +189.1% | -$83.4M -40.4% | -$59.4M -304.1% | -$14.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 50.9% +31.0pp | 20.0% +59.7pp | -39.8% +9.9pp | -49.6% -33.5pp | -16.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $100.6M -17.5% | $121.9M -23.7% | $159.7M -7.8% | $173.3M +14.5% | $151.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $175.4M +72.5% | $101.7M -43.2% | $179.1M -32.6% | $265.8M -24.6% | $352.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $20.4M -12.1% | $23.2M +17.2% | $19.8M +30.3% | $15.2M +38.2% | $11.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $83.7M +2092.9% | -$4.2M +98.3% | -$242.7M +21.7% | -$310.0M -97.1% | -$157.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 17.9% +19.0pp | -1.1% +114.6pp | -115.7% +143.2pp | -259.0% -86.5pp | -172.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $63.3M +331.0% | -$27.4M +89.6% | -$262.5M +19.3% | -$325.2M +11.4% | -$367.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 13.5% +20.9pp | -7.4% +117.8pp | -125.2% +146.5pp | -271.7% +131.0pp | -402.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $9.9M +35.6% | $7.3M +204.2% | $2.4M | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 -100.0% | $198.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $63.3M +331.0% | -$27.4M +89.6% | -$262.5M +19.3% | -$325.2M +11.4% | -$367.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 13.5% +20.9pp | -7.4% +117.8pp | -125.2% +146.5pp | -271.7% +131.0pp | -402.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $700.0K -41.7% | $1.2M +140.0% | $500.0K -61.5% | $1.3M +85.7% | $700.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | $57.7M +242.5% | -$40.5M +85.2% | -$273.1M +18.1% | -$333.4M +10.2% | -$371.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 12.3% +23.2pp | -10.9% +119.3pp | -130.2% +148.3pp | -278.5% +128.7pp | -407.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +239.0% | -$2 +85.8% | -$12 +19.3% | -$14 +39.6% | -$24 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +235.4% | -$2 +85.8% | -$12 +19.3% | -$14 +39.6% | -$24 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $25.3M +2.2% | $24.7M +4.8% | $23.6M +3.7% | $22.7M +47.0% | $15.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $26.0M +5.3% | $24.7M +4.8% | $23.6M +3.7% | $22.7M +47.0% | $15.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Brighthouse Financial, Inc.
NASDAQ:BHF
$3.62B
United Fire Group, Inc.
NASDAQ:UFCS
$1.24B
First Mid Bancshares, Inc.
NASDAQ:FMBH
$1.22B
Universal Insurance Holdings, Inc.
NYSE:UVE
$1.05B
Employers Holdings, Inc.
NYSE:EIG
$1.03B
Ategrity Specialty Holdings LLC
NYSE:ASIC
$1.01B
Esquire Financial Holdings, Inc.
NASDAQ:ESQ
$973.56M
Bowhead Specialty Holdings Inc.
NYSE:BOW
$901.73M
Heritage Insurance Holdings, Inc.
NYSE:HRTG
$712.46M
AMERISAFE, Inc.
NASDAQ:AMSF
$588.42M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does HIPO generate?
Hippo Holdings Inc. (HIPO) reported $468.60M of revenue in fiscal 2025.
Is HIPO profitable?
Hippo Holdings Inc. (HIPO) reported $57.70M of net income, with a net margin of 12.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.