Hims & Hers Health, Inc.
NYSE:HIMS · New York Stock Exchange
+$1.11 today
Vol 31.64M · Avg 26.18M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:HIMS · Revenue to Net Income
Key Ratios
Analysis
$2.4B of revenue converted into -$13.2M of net income for the selected period. Gross margin is 67.9% and net margin is -0.3%, showing how much revenue survives after costs and taxes. EPS is $-0.09, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.3B +59.0% | $1.5B +69.3% | $872.0M +65.5% | $526.9M +93.8% | $271.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $614.3M +102.5% | $303.4M +93.2% | $157.1M +32.9% | $118.2M +75.4% | $67.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.7B +47.8% | $1.2B +64.1% | $714.9M +74.9% | $408.7M +99.9% | $204.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 73.8% -5.6pp | 79.5% -2.5pp | 82.0% +4.4pp | 77.6% +2.4pp | 75.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $149.3M +89.4% | $78.8M +63.4% | $48.2M +65.0% | $29.2M +30.6% | $22.4M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.2B +40.8% | $846.6M +46.9% | $576.3M +55.4% | $370.8M +48.6% | $249.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.6B +46.5% | $1.1B +49.3% | $744.4M +55.9% | $477.4M +49.4% | $319.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $54.5M +218.9% | $17.1M +79.6% | $9.5M +27.3% | $7.5M +83.4% | $4.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $178.4M +100.9% | $88.8M +836.6% | -$12.1M +79.3% | -$58.2M +45.4% | -$106.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 7.6% +1.6pp | 6.0% +7.4pp | -1.4% +9.7pp | -11.1% +28.2pp | -39.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $105.6M +70.6% | $61.9M +310.2% | -$29.5M +57.1% | -$68.7M +40.3% | -$115.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 4.5% +0.3pp | 4.2% +7.6pp | -3.4% +9.7pp | -13.0% +29.3pp | -42.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $18.3M +86.7% | $9.8M +24.4% | $7.9M +163.8% | $3.0M -29.6% | $4.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $123.9M +72.8% | $71.7M +432.4% | -$21.6M +67.2% | -$65.7M +40.7% | -$110.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 5.3% +0.4pp | 4.9% +7.3pp | -2.5% +10.0pp | -12.5% +28.3pp | -40.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$4.4M +91.8% | -$54.3M -2850.7% | $2.0M +6471.0% | -$31.0K +99.0% | -$3.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | $128.4M +1.8% | $126.0M +635.3% | -$23.5M +64.1% | -$65.7M +39.0% | -$107.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 5.5% -3.1pp | 8.5% +11.2pp | -2.7% +9.8pp | -12.5% +27.1pp | -39.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -1.7% | $1 +627.3% | -$0 +65.6% | -$0 +44.8% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -3.8% | $1 +581.8% | -$0 +65.6% | -$0 +44.8% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $225.0M +4.2% | $215.9M +3.1% | $209.3M +2.4% | $204.5M +9.5% | $186.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $258.2M +9.0% | $236.8M +13.1% | $209.3M +2.4% | $204.5M +9.5% | $186.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Moderna, Inc.
NASDAQ:MRNA
$25.66B
Align Technology, Inc.
NASDAQ:ALGN
$12.52B
Penumbra, Inc.
NYSE:PEN
$12.46B
Revvity, Inc.
NYSE:RVTY
$10.99B
BioMarin Pharmaceutical Inc.
NASDAQ:BMRN
$10.66B
Baxter International Inc.
NYSE:BAX
$10.22B
The Ensign Group, Inc.
NASDAQ:ENSG
$9.14B
Bio-Techne Corporation
NASDAQ:TECH
$8.70B
Qiagen N.V.
NYSE:QGEN
$7.50B
HealthEquity, Inc.
NASDAQ:HQY
$7.17B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does HIMS generate?
Hims & Hers Health, Inc. (HIMS) reported $2.35B of revenue in fiscal 2025.
Is HIMS profitable?
Hims & Hers Health, Inc. (HIMS) reported $128.37M of net income, with a net margin of 5.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.