Hawaiian Electric Industries, Inc.
UtilitiesNYSE:HE · New York Stock Exchange
+$0.21 today
Vol 1.09M · Avg 2.00M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $126.3M +110.3% | -$1.2B -928.6% | $147.8M -22.6% | $190.9M -23.0% | $248.1M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $260.0M -8.1% | $283.0M +11.0% | $255.0M -2.2% | $260.7M -6.4% | $278.7M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$10.6M +97.8% | -$481.6M -5250.0% | $9.4M +122.6% | -$41.4M -667.2% | -$5.4M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 | $0 -100.0% | $10.4M +13.5% | $9.1M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$17.9M -100.9% | $1.9B +12954.7% | $14.7M +122.0% | -$66.6M +47.3% | -$126.4M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$51.4M -153.5% | $95.9M +233.9% | -$71.6M +50.9% | -$145.8M -97.5% | -$73.8M | $592.6M | $1.3B | $626.2M |
| Inventory | -$30.0M -166.3% | $45.3M +432.9% | $8.5M +108.9% | -$95.1M -107.6% | -$45.8M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $7.0M -27.1% | $9.6M -71.9% | $34.3M +53.4% | $22.4M +95.9% | $11.4M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $56.4M -96.8% | $1.8B +3955.1% | $43.5M -71.3% | $151.9M +934.2% | -$18.2M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $33.3M +222.1% | -$27.3M -121.9% | $124.7M +578.6% | -$26.1M +8.2% | -$28.4M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $391.1M -16.0% | $465.7M -15.5% | $551.5M +68.2% | $327.9M -12.7% | $375.7M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$341.2M -3.6% | -$329.5M +25.6% | -$442.7M -34.4% | -$329.5M -4.7% | -$314.5M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $13.8M | $0 | $0 +100.0% | -$25.7M -108.2% | $314.5M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 +100.0% | -$540.8M +71.0% | -$1.9B | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 -100.0% | $529.0M -38.9% | $865.9M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $5.2M -55.7% | $11.8M -93.6% | $185.3M +332.3% | $42.9M +123.5% | -$182.2M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$322.2M -1.4% | -$317.6M -23.4% | -$257.4M +20.6% | -$324.1M +72.5% | -$1.2B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$273.6M -679.0% | -$35.1M -112.3% | $285.3M +199.3% | $95.3M -24.8% | $126.8M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 -100.0% | $270.0K -77.9% | $1.2M -90.7% | $13.1M -75.9% | $54.4M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$35.4M | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$1.9M +93.2% | -$28.0M +63.1% | -$75.8M +40.7% | -$127.9M +15.0% | -$150.5M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$20.2M -119.7% | -$9.2M +39.0% | -$15.1M -4040.4% | -$364.0K -100.1% | $725.8M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$331.0M -359.5% | -$72.0M -136.8% | $195.6M +1084.7% | -$19.9M -102.6% | $756.4M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 +100.0% | -$435.5M | $0 +100.0% | -$5.9M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$262.1M -444.6% | $76.1M +40.4% | $54.2M +438.4% | -$16.0M +70.0% | -$53.4M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $49.9M -63.4% | $136.3M +25.3% | $108.7M +7221.4% | -$1.5M -102.5% | $61.1M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Otter Tail Corporation
NASDAQ:OTTR
$3.76B
Avista Corporation
NYSE:AVA
$3.51B
Centuri Holdings, Inc.
NYSE:CTRI
$3.06B
MGE Energy, Inc.
NASDAQ:MGEE
$2.93B
Central Puerto S.A.
NYSE:CEPU
$2.39B
Companhia Paranaense de Energia
NYSE:ELPC
$2.15B
Northwest Natural Holding Company
NYSE:NWN
$2.10B
H2O America
NASDAQ:HTO
$2.00B
Empresa Distribuidora y Comercializadora Norte Sociedad Anónima
NYSE:EDN
$1.21B
Unitil Corporation
NYSE:UTL
$933.90M
SEC Filings
Recent regulatory filings
No filings found.
Does HE generate free cash flow?
Hawaiian Electric Industries, Inc. (HE) generated $49.87M of free cash flow in fiscal 2025.
How much operating cash flow does HE produce?
Operating cash flow was $391.07M, before capital expenditures of $341.20M.
Explore More
Continue the stock analysis
Jump to another research area for this company.