Hercules Capital, Inc.
NYSE:HCXY · New York Stock Exchange
+$0.00 today
Vol 0.00M · Avg 0.00M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:HCXY · Revenue to Net Income
Key Ratios
Analysis
$550.6M of revenue converted into $331.9M of net income for the selected period. Gross margin is 84.1% and net margin is 58.6%, showing how much revenue survives after costs and taxes. EPS is $1.77, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $547.1M +27.0% | $430.9M -12.8% | $494.1M +106.4% | $239.4M -22.7% | $309.6M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $69.8M -9.5% | $77.2M +14.1% | $67.6M +23.5% | $54.7M +0.6% | $54.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $477.3M +34.9% | $353.7M -17.1% | $426.5M +131.0% | $184.6M -27.6% | $255.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 87.2% +5.1pp | 82.1% -4.2pp | 86.3% +9.2pp | 77.1% -5.3pp | 82.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $19.0M -3.3% | $19.7M +5.2% | $18.7M +10.3% | $16.9M +5.2% | $16.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $112.1M +23.5% | $90.8M +2.0% | $89.0M +7.8% | $82.6M +1.9% | $81.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $337.0K -27.7% | $466.0K +145.3% | $190.0K -6.9% | $204.0K -35.6% | $317.0K | $374.2M | $1.2B | $631.8M |
| EBITDA | $365.4M +38.7% | $263.4M -22.0% | $337.7M +230.1% | $102.3M -41.4% | $174.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 66.8% +5.7pp | 61.1% -7.2pp | 68.3% +25.6pp | 42.7% -13.6pp | 56.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $365.2M +38.9% | $263.0M -22.1% | $337.5M +230.6% | $102.1M -41.4% | $174.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 66.7% +5.7pp | 61.0% -7.3pp | 68.3% +25.7pp | 42.6% -13.6pp | 56.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $507.9M +8.7% | $467.2M +7.5% | $434.4M +41.4% | $307.3M +21.3% | $253.4M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $92.2M +19.5% | $77.2M +14.1% | $67.6M +23.5% | $54.7M +0.6% | $54.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$25.4M | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $339.7M +29.2% | $263.0M -22.1% | $337.5M +230.6% | $102.1M -41.4% | $174.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 62.1% +1.1pp | 61.0% -7.3pp | 68.3% +25.7pp | 42.6% -13.6pp | 56.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | $339.7M +29.2% | $263.0M -22.1% | $337.5M +230.6% | $102.1M -41.4% | $174.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 62.1% +1.1pp | 61.0% -7.3pp | 68.3% +25.7pp | 42.6% -13.6pp | 56.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +18.0% | $2 -30.6% | $2 +190.0% | $1 -46.7% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +14.9% | $2 -30.3% | $2 +192.4% | $1 -47.0% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $180.8M +12.2% | $161.1M +11.8% | $144.1M +15.1% | $125.2M +9.1% | $114.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $194.8M +20.5% | $161.6M +11.6% | $144.8M +14.3% | $126.7M +9.2% | $116.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Victory Capital Holdings, Inc.
NASDAQ:VCTR
$5.37B
HA Sustainable Infrastructure Capital, Inc.
NYSE:HASI
$4.93B
Banco BBVA Argentina S.A.
NYSE:BBAR
$4.50B
Federated Hermes, Inc.
NYSE:FHI
$4.49B
AllianceBernstein Holding L.P.
NYSE:AB
$4.00B
Cohen & Steers, Inc.
NYSE:CNS
$3.86B
Genworth Financial, Inc.
NYSE:GNW
$3.44B
Golub Capital BDC, Inc.
NASDAQ:GBDC
$3.23B
FS KKR Capital Corp.
NYSE:FSK
$2.89B
Artisan Partners Asset Management Inc.
NYSE:APAM
$2.57B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does HCXY generate?
Hercules Capital, Inc. (HCXY) reported $547.10M of revenue in fiscal 2025.
Is HCXY profitable?
Hercules Capital, Inc. (HCXY) reported $339.74M of net income, with a net margin of 62.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.