GXO Logistics, Inc.
NYSE:GXO · New York Stock Exchange
+$1.30 today
Vol 0.87M · Avg 1.33M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:GXO · Revenue to Net Income
Key Ratios
Analysis
$13.5B of revenue converted into $132.0M of net income for the selected period. Gross margin is 12.7% and net margin is 1.0%, showing how much revenue survives after costs and taxes. EPS is $1.14, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $13.2B +12.5% | $11.7B +19.7% | $9.8B +8.7% | $9.0B +13.3% | $7.9B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $11.6B +13.4% | $10.3B +22.3% | $8.4B +8.0% | $7.8B +11.5% | $7.0B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.5B +6.2% | $1.4B +4.3% | $1.4B +13.2% | $1.2B +26.1% | $968.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 11.6% -0.7pp | 12.3% -1.8pp | 14.1% +0.6pp | 13.6% +1.4pp | 12.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.1M -99.9% | $1.1B +6.3% | $998.0M +12.6% | $886.0M +24.1% | $714.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.1B -9.6% | $1.2B +14.9% | $1.1B +8.7% | $979.0M +19.8% | $817.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $457.0M +10.1% | $415.0M +15.0% | $361.0M +9.7% | $329.0M -1.8% | $335.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $694.0M +4.5% | $664.0M -2.4% | $680.0M +9.3% | $622.0M +22.2% | $509.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 5.3% -0.4pp | 5.7% -1.3pp | 7.0% +0.0pp | 6.9% +0.5pp | 6.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $425.0M +95.0% | $218.0M -31.4% | $318.0M +31.4% | $242.0M +60.3% | $151.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 3.2% +1.4pp | 1.9% -1.4pp | 3.3% +0.6pp | 2.7% +0.8pp | 1.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $133.0M +29.1% | $103.0M +94.3% | $53.0M +82.8% | $29.0M +38.1% | $21.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$321.0M -345.8% | -$72.0M -38.5% | -$52.0M -336.4% | $22.0M +1000.0% | $2.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $104.0M -28.8% | $146.0M -45.1% | $266.0M +0.8% | $264.0M +72.5% | $153.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 0.8% -0.5pp | 1.2% -1.5pp | 2.7% -0.2pp | 2.9% +1.0pp | 1.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $68.0M +750.0% | $8.0M -75.8% | $33.0M -48.4% | $64.0M +900.0% | -$8.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $32.0M -76.1% | $134.0M -41.5% | $229.0M +16.2% | $197.0M +28.8% | $153.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 0.2% -0.9pp | 1.1% -1.2pp | 2.3% +0.2pp | 2.2% +0.3pp | 1.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 -75.0% | $1 -42.0% | $2 +14.9% | $2 +26.3% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 -75.0% | $1 -41.7% | $2 +15.0% | $2 +26.5% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $115.7M -3.1% | $119.4M +0.4% | $118.9M +1.6% | $117.0M +2.1% | $114.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $116.3M -2.9% | $119.8M +0.3% | $119.5M +1.6% | $117.6M +1.7% | $115.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Moog Inc.
NYSE:MOG-A
$13.13B
Ryder System, Inc.
NYSE:R
$10.45B
The Middleby Corporation
NASDAQ:MIDD
$7.68B
Hexcel Corporation
NYSE:HXL
$7.51B
Construction Partners, Inc.
NASDAQ:ROAD
$6.94B
MSA Safety Incorporated
NYSE:MSA
$6.28B
Amentum Holdings, Inc.
NYSE:AMTM
$5.15B
Resideo Technologies, Inc.
NYSE:REZI
$4.74B
Pony AI Inc. American Depositary Shares
NASDAQ:PONY
$2.85B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does GXO generate?
GXO Logistics, Inc. (GXO) reported $13.18B of revenue in fiscal 2025.
Is GXO profitable?
GXO Logistics, Inc. (GXO) reported $32.00M of net income, with a net margin of 0.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.