W.W. Grainger, Inc.
IndustrialsNYSE:GWW · New York Stock Exchange
+$6.84 today
Vol 0.07M · Avg 0.26M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $695.0M |
| Receivables | $2.6B |
| Inventory | $2.4B |
| Other Current | $200.0M |
| Total Current Assets | $5.9B |
| PP&E (Net) | $2.7B |
| Goodwill | $358.0M |
| Intangible Assets | $268.0M |
| Other Non-current | $239.0M |
| Total Non-current Assets | $3.6B |
| Total Assets | $9.5B |
Analysis
Selected assets total $9.5B for Latest. The largest visible component is PP&E (Net) at $2.7B, about 28.5% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $585.0M -43.5% | $1.0B +57.0% | $660.0M +103.1% | $325.0M +34.9% | $241.0M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $2.3B +4.3% | $2.2B +1.8% | $2.2B +2.8% | $2.1B +21.6% | $1.8B | $533.8M | $399.4M | -$1.7B |
| Inventory | $2.4B +3.8% | $2.3B +1.8% | $2.3B +0.6% | $2.3B +20.5% | $1.9B | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $176.0M +8.0% | $163.0M +4.5% | $156.0M -41.4% | $266.0M | $0 | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $5.5B -4.4% | $5.7B +8.8% | $5.3B +6.0% | $5.0B +24.1% | $4.0B | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $2.6B +13.7% | $2.3B +10.1% | $2.1B +14.2% | $1.8B +0.6% | $1.8B | $1.2B | $1.5B | $687.8M |
| Goodwill | $360.0M +1.4% | $355.0M -4.1% | $370.0M -0.3% | $371.0M -3.4% | $384.0M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $265.0M +9.1% | $243.0M +3.8% | $234.0M +0.9% | $232.0M -2.5% | $238.0M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 | $0 | $0 | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $240.0M +22.4% | $196.0M +7.7% | $182.0M +1.1% | $180.0M +26.8% | $142.0M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $3.5B +12.5% | $3.1B +7.6% | $2.9B +10.0% | $2.6B +1.2% | $2.6B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $9.0B +1.5% | $8.8B +8.4% | $8.1B +7.4% | $7.6B +15.1% | $6.6B | $13.3B | $11.9B | $10.6B |
| Account Payables | $963.0M +1.2% | $952.0M -0.2% | $954.0M -8.9% | $1.0B +28.3% | $816.0M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $199.0M -60.1% | $499.0M +1367.6% | $34.0M -2.9% | $35.0M | $0 | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $45.0M -6.3% | $48.0M -7.7% | $52.0M +40.5% | $37.0M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $386.0M +19.1% | $324.0M -0.9% | $327.0M -2.1% | $334.0M +4.7% | $319.0M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $1.9B -15.8% | $2.3B +25.9% | $1.8B -8.9% | $2.0B +31.5% | $1.5B | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $2.7B +16.8% | $2.3B +0.6% | $2.3B -0.8% | $2.3B -3.3% | $2.4B | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $121.0M +19.8% | $101.0M -2.9% | $104.0M -14.0% | $121.0M +0.0% | $121.0M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | -$204.0M -278.9% | $114.0M -8.1% | $124.0M +3.3% | $120.0M +37.9% | $87.0M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $2.9B +2.1% | $2.8B -1.9% | $2.9B +1.1% | $2.8B -2.1% | $2.9B | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $4.8B -6.0% | $5.1B +8.9% | $4.7B -3.0% | $4.9B +9.5% | $4.4B | $14.7B | $3.7B | $9.6B |
| Common Stock | $0 -100.0% | $55.0M +0.0% | $55.0M +0.0% | $55.0M +0.0% | $55.0M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $0 -100.0% | $13.7B +12.5% | $12.2B +13.7% | $10.7B +12.6% | $9.5B | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $0 +100.0% | -$274.0M -59.3% | -$172.0M +4.4% | -$180.0M -87.5% | -$96.0M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $4.1B | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 -100.0% | $345.0M +5.8% | $326.0M +10.5% | $295.0M +3.1% | $286.0M | $1.4B | $337.8M | $931.4M |
| Total Equity | $4.1B +11.8% | $3.7B +7.6% | $3.4B +25.8% | $2.7B +26.6% | $2.2B | $9.1B | $7.7B | $3.3B |
| Total Debt | $3.2B -0.6% | $3.2B +15.7% | $2.8B +1.7% | $2.7B -2.1% | $2.8B | $724.2M | $410.6M | $399.4M |
| Net Debt | $2.6B +20.1% | $2.1B +2.6% | $2.1B -12.1% | $2.4B -5.6% | $2.5B | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
PACCAR Inc
NASDAQ:PCAR
$62.25B
Carrier Global Corporation
NYSE:CARR
$57.83B
Fastenal Company
NASDAQ:FAST
$53.80B
AMETEK, Inc.
NYSE:AME
$51.92B
Rockwell Automation, Inc.
NYSE:ROK
$51.03B
Ferrovial SE
NASDAQ:FER
$48.89B
Ferguson plc
NYSE:FERG
$44.57B
Paychex, Inc.
NASDAQ:PAYX
$36.03B
Roper Technologies, Inc.
NASDAQ:ROP
$33.82B
Otis Worldwide Corporation
NYSE:OTIS
$27.18B
SEC Filings
Recent regulatory filings
No filings found.
How much cash does GWW have?
W.W. Grainger, Inc. (GWW) reported $585.00M in cash and equivalents in fiscal 2025.
How much debt does GWW carry?
W.W. Grainger, Inc. (GWW) reported $3.16B of total debt, with net debt of $2.58B.
Explore More
Continue the stock analysis
Jump to another research area for this company.